1993-090-Approving Fiscal Year 1993-94 Operating BudgetRESOLUTION 1993 -90
RESOLUTION OF THE TOWN OF LOS GATOS
APPROVING FISCAL YEAR 1993 -94 OPERATING BUDGET
WHEREAS, Section 2 -20(f) of the Los Gatos Town Code requires the Town
Manager to annually prepare and submit a budget to the Town Council and be responsible
for its administration; and
WHEREAS, the Town Manager did submit a proposed budget for the 1993 -94
fiscal year to the Town Council; and
WHEREAS, the Town Council has considered and reviewed said proposed budget
during public hearings.
NOW, THEREFORE, BE IT RESOLVED AND IT IS HEREBY RESOLVED by
the Town Council of the Town of Los Gatos, County of Santa Clara, State of California,
that the Town Council hereby adopts as the budget for the Town of Los Gatos for the
1993 -94 fiscal year those schedules entitled "Schedule of Fund Balances ", Expenditures
Budget Summary", "General Fund Revenue ", and "Summary of Transfers ", attached hereto.
PASSED AND ADOPTED at a regular meeting of the Town Council of the Town
of Los Gatos, California, held on the 21st day of June, 1993, by the following vote:
COUNCIL MEMBERS:
AYES: Randy Attaway, Steven Blanton, Linda Lubeck, Mayor Joanne Benjamin
NAYES: None
ABSENT: Patrick O'Laughlin
ABSTAIN: None
SIGNED:
OR OF THE TOW F LOS GATOS
LOS GATOS, CALIFORN A
ATTEST:
CLERK OF THE TOWN OF '& GATOS
LOS GATOS, CALIFORNIA
V:
Lzl
m
0
z
w
O
a
0
U
a
a
..r
h
0
O.
y V
W
7
O
wr
N
QOM
G
Vi
O
R V�1
o`A 25
ti
N
Vi
N
p
•'�
0Op
�
O
R
O• N N
N�
.N.i
•hi
� � K
h
�
'rS
�
S a
FJ V
•C
O
y
FS
K
�
r
v
L. Y ad+
C
K f~A K
W �p
W
N
ppNp�
iNA f�A
00
�
00
�
.ni
�
M
�
,My
M
.Mq
�
O�
N
f9
•y^
K
F
O
f~A
°o
K
azc
ym r
e
o
Q
O
fig
O
•ti
8
K
� K K
a
�n
ej
C
H
f~A fA
V3
�
fA
fA
Vi
�
W
m
C
ti
�
wr
ti
V3
N
�
fA
w�i
49
•M.1
fA
N
49
K
N
49
K fA Vi
nN•I
fA
fA
h
0
O.
y V
W
7
O
wr
N
QOM
G
Vi
O
R V�1
o`A 25
ti
N
Vi
N
p
•'�
0Op
�
O
R
O• N N
N�
.N.i
•hi
� � K
h
�
0
O
FJ V
•C
O
y
FS
K
�
h
0
O.
y V
W
7
O
wr
N
QOM
G
Vi
O
R V�1
o`A 25
ti
N
Vi
° o
N
R
N
p
S
0Op
L'
O
O
N�
.N.i
•hi
� � K
h
�
0
O
° o
N
R
N
p
S
0Op
L'
O
O
E
h
�
0
O
FJ V
•C
O
C
�T�{{
GL
r
v
L. Y ad+
p&
Oi
"^�
N
fA
V C N Y
N
N
en
,My
•�
W
f9
K
F
O
�r`�maat6.
°o
° o
N
R
C
p
S
0Op
O
O
O
O O O
O
O
FJ V
•C
O
Vri
�T�{{
10
r
v
p&
W
"^�
N
fA
H
N
N
en
,My
•�
fA V3 49
f9
K
° o
N
R
C
4
8
0Op
N
N h0
O
O
FJ V
•C
O
Vri
M
10
r
v
p&
W
Vi
iNA
C
H
Y
en
fA
M
iN Vi K
f9
K
v
°o
azc
e
o
Q
O
fig
O
•ti
8
K
� K K
a
�n
G
Gfi
FJ V
•C
r
v
r r+
H h
G
C
H
Y
G
C O Q
v
°o
azc
c
o
h
rn
a
�n
G
U
CG
Q
w
w
O
rl
D
Gr]
x
U
a
�h
8 p
�pD
8pp8
8
88_
Sp 8
8
p
„j
K V3 V d9
fA vi
69
�
N
U9
fA
QQ
�
rl OI
N a 00
�
K K K f�.
p
l�
wp�•� O
�
�
�
II
�O
„y
�Op
O
O, �
Q
�I
�
uNS
ws �n
vN•
.•w v.
�h
8 p
�pD
8pp8
8
88_
Sp 8
8
p
„j
K V3 V d9
fA vi
69
�
�
N
U9
QQ
Q Q
Q Q
tM5
�
uNS
ws �n
n
.•w v.
E
0
a
M�
'-
a
fA fA 49
K
fA
K S N
�
AA
6 .�•�
p� � q
H
f/i
W
G
tC .r
p8 po
Q K P
w
S
Q
b°A 8 S
0ee{0�
P
O� a QQ N
a O Pin
8
pp
�p
n n
M
��i
M
e•�li
00
[ � �O �O
,••i � t�
1pp� O
T
�O
�i�
• � n
,•r .r
(A
l�
,r
Q �
�t�p�p
�O
eQ.�i
o0 OM. M H
�Vp�
R .fin N a
y
�
00
,fir
b
n1
V9
i
O
v
u t u U
o
m
PC
ds d�
a
N
m
0
W
=
c a�
i� W
o
EmZ
°.=_
�
c
U
Om
s
GEEaqinpWD
a &
fi
FFFS
4i o
u
E
c
x
IL
000E
F
Y
3
O
UUUO
C�5 �5 �50
�j
a�
S
096`697' £T
OLLOLO £T
OZ SZL Cl
08L 069 ZI
SWVHOOHd 9NLLVH3dO'IV101
OOS'8T0
009'ISO
OZ9'I5O
OLO`8S0
MUMS
006`£99`Z
09L`900`£
OIS OZI`£
001`169`Z
'LNIVW 'AH,LSaH03 `s?IHVd
OWSM
059'ZTO'I
OOL`T£0`T
06911
Ax"91I
066' L06' 4
018`989`0
09L'86L`0
OZL`Z£S'0
33I10d
OZ£'8LL
08Z'Z88
OZZ`006
000`658
JNItPIIIIa
OI8`SS9
06£`08L
096%L
0£L'9Z8
JNINN"d
001`988'1
OZS'OLZ'T
OZ8'OLZ I
090'8Z0`T
S3SN3dX3 TVlN3W.LHVd3(1-XON
000`8
000`8
000`S
OZL
SNOI13333
00£'OLL
OSTIL8
OLL1188
088`608
H30VNVW NtMO.L
091`ZSZ
008 ZSZ
09£`ZSZ
06£`SI£
A3NHOJAV NMOJ,
060'6ZT
00S'OZT
00T`SZT
091`Z£T
3IN3'I3 NMO.L
OTS`££
068'££
090`LZ
OSL'ZZ
H3Hflsv3)U NMO,L
OOi`OS
OS£`9S
OZO'SS
0I8`ZO
7IONIIOO NMOL
096'S8T'LT 08 LLT ST OOL 800 ST S8 LZ LT
08I`06S`Z
000`ZZ6`S
04T`OSL`6T
OZL`660`TZ
OOZ`008`Z
OSL`06L`0
009`LZ£
09L`60£
OLO'OS9'T
OOL`£91`T
0
0
016`160`T
OOL'OZ£'T
096'694'£1
OLL'OLO`£I
000`ZZ6'5 06VOS8'T
OST`T££'TZ SLL`LL£`61
OSL'06L`0
OTT'TLS`0
09L'60£
SZT'IL
OOL'£9T'1
Oas%
0
000`OOT
OS9'TOVT
06L'OZO'T
OZ£'SZL`£T
OSL`009'ZT
a3.LaOafla Ono Sfu'us aa.L30afla IVfLLOV
M -£661 061661 S6-Z661 Z6-1661
SWVHJOHd ONLLVHadO
S3HfLL1aN3dX3 30'IIV.L3a
SQNfI3'I'IV `S3HfLLIQN3dX3'IVZO,L
SNOIJAUIH,LNOO G"AHUXI SSa'I
S3HflMUNadX3'IV,LO,L UWHO
SaNaA ,LNaWaAONd WI 7VSIdVO
SQNf13 33IAHM ,Lana
S(I"A 3OIAH3S'TVNH3J NI
SASH JNLLVH3dO aNIIA'IVH3N3J
SWVHJOHd UN11A WOMS
SWVHJOHd 9NLLVH3dO
AHOOa.LVO Xa SaafwaOm
AHVWWf1S.L30af1fl 3HfLL1aN3dX3 06-£661
00 O68Z
OSL06L6
OSL 6 OITTE 6
SQNndIN3MA 'IWI'IVIIdVJ'IVIOI
0
0
0
0
E# NISVH NIVHa WHOIS
000`0£
oo0`z8
oo0`z8
069'£1
Z# NISVB NIVNa WNOIS
oOS`961
000`LZ
000`LZ
0
i# NISVB NIVHa WHOIS
0
o00`9ZT
00019ZT
0
aH9H3aNn AII7IJd1 `XVI NOIIJfIHISNOJ
000`££1
000`02
0001OZ
009`E
SAHVd `XVI NOMMUSNOJ
000'L65
000'6LT
oo0`6L1
09Z
'IVIIdVJ XVI NOIJ.JfIHISNOJ
000`S68`I
000`119
000`169
06S 86£
XVI SVO
OOL`88
oS0`66L`Z
O90`ttL`Z
OS8`SL9`Z
ONIAHVd NMOINMOa
0
OOL`9L6
OOL`9L6
OZI`6ZS T
3AI13M a3IVINdONddv aNn3'IVHHAI3J
SN3M3SAHVIINVS
098`981
OE6'6ST
OLZL6I
SQNaA IN3W3AOHdWI'IVIIdVJ
009 LZ£
09L 6hE
09L 66£
SZT IL
SQNnd 3JIAN3S I83a 'IVIOI
o0z`6SZ
OSS`OLZ
OS8`OLZ
0
NOIIVdIJLLNVd d0 S3IVJI3LLH3J Z66I
006`EL
OI6`8L
O16`8L
SZI`IL
SQNOH INaW Z96I
SJ.JIHISIa 33NVN3INIVW 3JVdS NHdO
OL6`8
0
0
SQNnd 3OU113S I93a
OL6 OS91
OOL £9I I
OOL £9I T
oL6 596
SUNaJ 33IAH3S IVNH3INI'IVIOI
oZ8`886
o6Z`TZ6
O6z`IZ6
oo6`L5S
33N fISNI AMS All IIHVI I
000`608
096`Z6S
o96`Z6S
OLL`OSZ
J.N3W3JV7d3H IN MM03
OS9`LS£
000`o0z
o00'o0Z
008`LST
NOIIVSN3dW0J SH331HOM
SaNnd 33IAH3S WNHUNI
0
0
0
o0000l
SASH 9NLLVH3dO QNnd'IVHHN3J'IVIOI
OI 1661
06LOZ T
OS9TO I
06L6ZOI
SWVH9OHdaNnd'IVI33dS'IVIOI
OLS`LSZ
OLS`L5Z
OLS`ZZT
089`551
AJN3OV IN3WdO l3A3a3H
000`8
000`8
000`LS
OLV6
ONISfIOH 33INd I3AHVW MO'I38
o£L`01
000`£2
oo0`£z
0
3aISV-I3S JNISfIOH
000'66
000`56
000`05
OZL'9T
AH3AOJ3H HAVno VI3IHd VWO'I
06L`09Z
064`09Z
o69`90Z
o9z S£Z
ISISSV JJSNVHI
066`66
06666
008'26
O6£`o6
NOIIVIa3W'IVINHH
oo0`Z£
oo0`Z£
006`69
OZ1`68
AI3AVS JIAAVHI
Oz8`91£
Oz8'9T£
066`S££
086691£
SN3M3SAHVIINVS
098`981
OE6'6ST
OLZL6I
OSZ`L6T
IN3W39VNVW3I9VMaI'IOS
068`ZOT
068`ZOT
OSE`LLI
089`81
INVHJ31JO78'dO'13AHaAIINaWWOJ
0£6`ZOZ
008`69
008`69
0
3JHnOS INlod-NON
016`61
0
0
098
SJ.JIHISIa 33NVN3INIVW 3JVdS NHdO
OL6`8
0
0
0
SIJINISIa ONIIHOI'I V 3dVJSaNV'I
SWVHOOHd aNn3'MD3dS
a3I3OanH ono SfLLVIS a3I3Jan8 Ivru:)v AH003IVJ A8 S3HILLIQN3dX3
66-£661 66-£661 E6-Z661 Z6.1661
ANVWWIIS I3Oan8 3HfLLIQN3dX3 66-£661
{
J
£
C)
a
Z
j§
o
f
a
-0
2|
M�
-
B
-
0
(
I
§#
-
k
(
.
-4
k
&
.
-
k
§
%
R
&
■
k
3
,
4
C
f
u
k
3§
e
§
-4
k£
s
§
.
�
Q'}
§
T
0
e
J
g
e
j
e
stio
3
$
f
2
r
°
I
&
/
§
Z,
)
V
)
�7 /
k
§
g-
$§
k
t
t
k
3
$
f
2
r
]
N
/
)
3 e
k
]
N
/
)
O8t116S`3
,Lilo HHASNIVU QNDA 'IVUHN 39 'IV.LOIfffis
059'OTZ
xey seq
Ogg
pung uopesuadmoj sjaalroM
066
pund uopesuadwof) s1ajaoM
086`Z£
pund luamaau!ag luawdmbg
O9g`9
pund uopesuadmo:) samIaoM
06
pun3 oopesuadwo j saaKaoM
OLL
pun3 uopesuadwoj srmIaoM
0£Z'£
pond uopesuadmoj samIaoM
06Z't£
pund luawaae!all luawdwbd
06
pan,l uopesuadmo:) samIaoM
000`001
anoidwl Iul!dej - xel, uo!lan gsuoZ)
0oo`OSE
"1 999
000`09
95Iaud - xey u0p3nalsu03
SH314SNiVIU 'IvIol
sluawaeoadwl i1jud aol aeaasall
is!ssV )!suu L
pun3 luawaBeuum alseM P!IoS
pund aaueualu!ew .Ia,AaS
aaueualu!ew aaAOS
pun3 uopnal!gjV/uope!paL9 Ieluag
luawdolaeapag
pun3 a"noS lulod -uoH
pund aarnos )u!od -uo!1
ap!sF'-las Sulsnog
.(lulelaaaufl aol aeaasag a!wouoag
pun3 gu!punoagaapufl f1!1!lfl - xuy Rotmalsuoa
pung luawaeordml Iel!de:) - xey uollanalsuo:)
oeo'LEZIS
,Lilo HHASNIVU QNDA 'IVUHN 39 'IV.LOIfffis
OOO'SZ
aaueualulew gut 1!ng roj amasag
pund Iw3ua9
WINE
pong luawaae!all luamd!nbd
pung Iwauag
006`tZZ
pun![ uopesuadmoj saalaoM
pun3 Ieaaua9
000`0S£
(JVgV) pun3 aaueansul jjas
pung Iraauag
000 OZZ
xey set
pong Ie101ua9
00O'Og
spuog luauwaeoadwl Iud!a!unY9 2961
pun3 Iwauag
0£6'6Z
pung aaanos lu!od -uoN
pung Iurauag
094'65SS Nil H3ASNiVIU GNfl3'IV2 aK39'IV.LO,Lans
0001001
pun3 Iwauag
pung uo!lesuadmoj samIaoM
000`Z£
pun3 Ieaaua9
pund L1ajaS alllray
09£'LZ
pun3 puaua9
pun3 luawageunw alseM p!IoS
000,0t,
pang Ieaauag
pun3 aauuualu!eL9 aanws
099
pung puaoag
£# lauls!Q aaueualulew aaeds uadp
OZ6
pung Ierauag
Z# laulslQ aaunualu!ew aands uadp
OSS
pung IwauaD
T# mais!Q aaunumu!ew aaeds uadp
O£6`6Z
pund Iuaauag
pung aamos lulod -uoH
OSL
pund Isaauag
Z# la!ais!Q luawssassV Sui Or ig purl
005
pun3 Inrauag
T# la!als!Q luamssassV gupO!Z 7g puwl
000`51
pung pumag
99Q3
000`901
pun3 Ieaauag
xey 9e9
06L`SZT
pung Inaauag
pung luamaae!dag luawdmbg
OST'0£
pun3 Iea4u49
pund luamanoadml pRidej - xvL Ropanalsuo3
00005
pun31eaaua9
sanaasag (ZOLflV) Sil3d
.LNAOwV
OZ
NONA
S ASNVlIy 3O AHVN!N!IIS 1,6 -£661