Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Proposed Budget Presentation (2)
FY 2008/09 Proposed Operating & Capital Budget Greg Larson, Town Manager Steve Conway, Finance Director May 19, 2008 Agenda Overview Presentation Department Review Council Discussion Public Comment Council Direction, if needed Budget Overview Revenues slowing Expenses growing Regional and regulatory requirements Medical & pension costs Still stronger than most other cities Relying on past reductions & reserves Budget Direction Status Quo Police Operations under construction Library in design and funded Increased maintenance Focus on youth General Plan Update Uncertainties Recession or worse State Budget problems Loss of local tax generators Rising regional requirements Budget Presentation Steve Conway, Director of Finance Revenue Assumptions Modest growth for Sales Tax Property Tax Franchise Fees Transient Occupancy Tax Flat growth/decline for Development Fees Investment Earnings Expenditure Assumptions Moderate growth Labor agreements included Benefit actuarial updates included Spring 2008 Forecast Update Balanced Budget CIP Development Process Council Strategic Priorities Health and safety issues Community needs Available funding and revenues CIP Financial Planning Current cost estimates Update revenue forecasts Appropriation of 1st year costs Planning Commission reviews for conformity to General Plan Capital Improvement Plan FY 2008/09 CIP - $29.2 m Police Operations to be constructed Library funded and design underway State bonds take street repairs to $1.3 m Increased sidewalk and street tree work Parking fund used for parking maintenance Plaza Fountain improvements underway Resurface tennis and basketball courts Departmental Review Budget Summary, Steve Conway Key Issues, Department Directors Town Offices/Administration Town Administration Increased legal support Town Clerk/Treasurer positions Technology investments Human Resources Retirements and recruitments Health and benefit cost options Risk and safety focus Finance E-commerce Updated fee study Long term financial planning Community Development Community Development Permit revenue decline Update General Plan & Housing Element NPDES mandates Police Police School Resource Officer Operations building Regional interoperability Parks & Public Works Parks & Public Works Increased maintenance Technology efficiencies Infrastructure and public facilities Community Services Community Services Broader environmental focus Increased youth and arts funding Continued senior services Library Library Planning for new Library Web services RFID completion Future Issues Revenues Fee study Parking enforcement Economic vitality Expenditures Unfunded infrastructure needs Regulatory requirements Technology Staffing turnover and cost containment Thank You Small Town Service ~ Community Stewardship ~ Future Focus Small Town Service ~ Community Stewardship ~ Future Focus FY 2008/09 FY 2007/08 21.15 FTE 21.70 FTE Staffing $6.3 m $5.7 m Expenditures $25.8 m $24.3 m Revenues FY 2008/09 FY 2007/08 18.8 FTE 18.8 FTE Staffing $3.9 m $3.7 m Expenditures $3.8 m $3.9 m Revenues FY 2008/09 FY 2007/08 61 FTE * 61 FTE Staffing $12.9 m $12 m Expenditures $1.7 m $1.6 m Revenues * FTE will go up to 62 pending school district funding for proposed School Resource Officer FY 2008/09 FY 2007/08 37 FTE* 34 FTE Staffing $6.1 m $5.3 m Expenditures $600 k $600 k Revenues * 2 FTE are 1-year overstrengths FY 2008/09 FY 2007/08 5.25 FTE 5.25 FTE Staffing $1.4 m $1 m Expenditures $282 k $211 k Revenues FY 2008/09 FY 2007/08 10.35 FTE 10.35 FTE Staffing* $2.1 m $2.1 m Expenditures $78 k $84 k Revenues * +5 FTE of part time staff Small Town Service ~ Community Stewardship ~ Future Focus Graph backup Graph Summary Chart1 2005/06 2008/09 Budget 2009/10 Budget 2010/11 Budget Total Budgeted Reconstruction STREET PROJECT SUMMARY BY PROGRAM Street Improvements Bridges PARK PROJECT SUMMARY BY PROGRAM Infrastructure Equipment Total Streets Projects Total Parks Projects Total Facilities Projects Total Projects Project Summary by Program Current Year plus carryforward St Improvements Maint-Saftey do not delete links parks trails Street Reconstruction PUBLIC FACILITIES PROJECT SUMMARY BY PROGRAM Streets Program Parks Program Public Facilities Park Improvements Trail Improvements Carryforward & TOTAL PROJECT FUNDING Category % Budget by Program Category Maintenance, Repair & Safety Projects Trail Improvements Street Maintenance, Repair & Safety Street Reconstruction/Resurfacing CF & CY 2011/12 Budget 2006/07 Adjusted Budget FY 2007/08 (includes carryforward projects) FY 2007/08 Fund Balance Worksheet linked Check figure s/b zero check figure s/b zero 0412 Skateboard Park (Community Donations) 2007/08 Estimated Estimated Carryfwd 2008/09 2012/13 Budget FY 2008/09 - 2012/13 0001 0105 Resurf Univ Ave-Mullen to Main 0104 Lighted Crosswalk at Pollard ADA Sidewalk Ramps 0201 0202 0203 0204 0403 0205 Parking Lots 0701 0702 Parking Lot #4 Sidewalk Subsidence Parking Lot #6 Main/Santa Cruz Ave Town Plaza Fountain Upgrade 2301 2102 2401 Police Facilty Project 2501 Library Facility Project 2103 HVAC Upgrades 6202 Police ECOMM Microwave Project Town-Wide Document Imaging Prj Bachman Park Irrigations Balzar Field Imp LO Manor park imp LG Trail Fence Repair Howes Playlot La Rinconada Embankment OMP Turf Rehab Neighborhood Center Kitchen ADA Rec Bldg Bathrooms Tait Museum CC Telephone Upgrade Computer Aided Dispatch ADA Civic Center Upgrades E Main Stom Drain Shannon Rd Culvert Wedgewood Storm Drian Elm Street Almond Grove Univ/Vasona Embankment Retaining Wall LG Trail/Lark NSC Lighting Permits Tracking System Hwy 9 Safety Improvements RDA Street Reconstruction Civic Center Master Plan FY 2008/09 FY 2008/09 (includes carryforward projects) Completed or Withdrawn Projects Town Asset Management Project Acquisitions & Cataloging Program Expended Through 2006/07 Jackson/Highland Culvert Reconst 0404 Street Reconstruction/Resurfacing $2,032,017.00 0.07 $2,032,017.00 0.07 Street Maintenance, Repair & Safety $1,059,907.00 0.04 $1,059,907.00 0.04 Street Improvements $145,000.00 4.97E-03 $145,000.00 4.97E-03 Bridges $2,009,705.00 0.07 $2,009,705.00 0.07 Park Improvements $459,363.00 0.02 $5,246,629.00 0.18 Trail Improvements $0.00 0.00 Infrastructure $22,881,325.00 0.78 Equipment $577,154.00 0.02 $459,363.00 0.02 $29,164,471.00 1.00 $0.00 0.00 $459,363.00 0.02 $29,164,471.00 $0.00 $22,881,325.00 0.78 $577,154.00 0.02 $23,458,479.00 0.80 $29,164,471.00 1.00 Infrastructure $314,382 4.3% Equipment $248,910 3.4% Park Improvements $1,120,957 15.3% Trail Improvements $30,000 0.4% Street Maintenace-Safety $1,868,645 25.5% Bridges $2,056,783 28.0% Street Reconstruction $1,636,370 22.3% Street Reconstruction/Resurfacing $2,032,017.00 0.07 $2,032,017.00 0.07 Street Maintenance, Repair & Safety $1,059,907.00 0.04 $1,059,907.00 0.04 Street Improvements $145,000.00 4.97E-03 $145,000.00 4.97E-03 Bridges $2,009,705.00 0.07 $2,009,705.00 0.07 Park Improvements $459,363.00 0.02 $5,246,629.00 0.18 Infrastructure $22,881,325.00 0.78 Equipment $577,154.00 0.02 $29,164,471.00 1.00 $459,363.00 0.02 $459,363.00 0.02 $29,164,471.00 $0.00 $22,881,325.00 0.78 $577,154.00 0.02 $23,458,479.00 0.80 $29,164,471.00 1.00 Street Improvements $145,000 0.5% Bridges $2,009,705 6.9% Park Improvements $459,363 1.6% Street Maint, Repair & Safety $1,059,907 3.6% Street Reconstruct/Resurface $2,032,017 7.0% Equipment $577,154 2.0% Infrastructure $22,881,325 78.5% $1,149,493.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 9901.00 Street Repair & Resurfacing $4,477,101.00 2918124.00 1558977.00 $457,692.00 $1,200,000.00 911447.00 288553.00 $455,647.00 $1,184,200.00 684200.00 500000.00 $1,184,200.00 599200.00 585000.00 $1,184,200.00 599200.00 585000.00 $1,184,200.00 599200.00 585000.00 $1,184,200.00 599200.00 585000.00 12053748.00 $2,032,017.00 Rehabilitation of Hillside Streets $0.00 $0.00 $0.00 $312,170.00 272170.00 40000.00 $0.00 $0.00 $0.00 $0.00 $0.00 312170.00 $4,736,800.00 $0.00 $0.00 $0.00 $80,000.00 $0.00 $0.00 $0.00 $0.00 80000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 0.00 9910.00 Traffic Calming Projects $241,035.00 $55,000.00 $50,000.00 $35,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 376035.00 9921.00 Curb, Gutter, and Sidewalk Repairs $866,256.00 $143,553.00 $175,000.00 $25,000.00 $250,000.00 $150,000.00 $150,000.00 $150,000.00 $150,000.00 1916256.00 9930.00 Retaining Wall Repairs $783,421.00 727734.00 55687.00 $175,766.00 $200,000.00 $229,423.00 $150,000.00 $200,000.00 $200,000.00 $200,000.00 $200,000.00 2162844.00 $0.00 $1,769,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 9902.00 Annual Street Restriping $28,159.00 $28,559.00 $20,000.00 $5,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 $25,000.00 178159.00 $0.00 $30,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 $50,000.00 $0.00 $0.00 $0.00 $0.00 50000.00 $1,918,871.00 $1,059,907.00 9922.00 $0.00 $0.00 $0.00 $65,484.00 $0.00 $0.00 $0.00 $0.00 65484.00 4683294.00 $1,540,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 $123,730.00 $25,000.00 $0.00 $0.00 $0.00 $0.00 25000.00 $1,989,320.00 $190,000.00 $0.00 $0.00 $0.00 $0.00 190000.00 2764423.00 S. Santa Cruz / Wood Gateway $0.00 $65,000.00 $0.00 $65,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 65000.00 $294,423.00 Hwy 9 / University Intersection $0.00 $0.00 $0.00 $0.00 $0.00 $10,000.00 $1,540,000.00 $0.00 $0.00 1550000.00 Winchester / Lark Intersection $0.00 $0.00 $0.00 $0.00 $0.00 $15,000.00 $0.00 $0.00 $0.00 15000.00 Winchester / Knowles Intersection $0.00 $0.00 $0.00 $0.00 $0.00 $35,000.00 $0.00 $0.00 $0.00 35000.00 Hernandez Ave Improvements $0.00 $0.00 $0.00 $0.00 $0.00 $65,000.00 $0.00 $0.00 $0.00 65000.00 $145,000.00 LG Blvd / Lark Ave - Intersection $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $25,000.00 $150,000.00 $0.00 175000.00 $1,840,000.00 $80,000.00 $0.00 $80,000.00 80000.00 0.00 $123,730.00 $0.00 $0.00 $0.00 $0.00 0.00 $0.00 $1,989,320.00 $0.00 $0.00 $0.00 $0.00 0.00 $0.00 0.00 0.00 0112 Quito Rd - Bridge Replacement $32,038.00 $123,730.00 $0.00 $123,730.00 $0.00 $0.00 $0.00 $0.00 $0.00 155768.00 $2,009,705.00 0568 Roberts Rd - Bridge Replacement $12,040.00 495.00 11545.00 $1,989,320.00 $100,000.00 $1,885,975.00 $1,885,975.00 1593105.00 292870.00 $0.00 $0.00 $0.00 $0.00 $0.00 1998015.00 $0.00 $6,440,050.00 $10,293,213.00 $1,745,000.00 $3,216,945.00 $2,029,684.00 1694200.00 3134200.00 1719200.00 1569200.00 21548479.00 13363429.00 $13,363,429.00 Expended Through 2006/07 2006/07 Adjusted Budget 2007/08 Estimated Estimated Carryfwd 2008/09 2008/09 Budget 2009/10 Budget 2010/11 Budget 2011/12 Budget 2012/13 Budget Total Budgeted 0340 Park Grant Funds to be allocated $0.00 $0.00 $0.00 $254,863.00 ($162,000.00) $0.00 $0.00 $0.00 92863.00 0.00 $963,470.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 $0.00 $100,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 3102.00 Bachman Park Basketball Ct Resurf $0.00 $0.00 $0.00 $0.00 $13,000.00 $0.00 $0.00 $0.00 13000.00 $459,363.00 4002.00 Oak Meadow Park Walkway $0.00 $0.00 $0.00 $0.00 $0.00 $71,118.00 $0.00 $0.00 71118.00 $71,118.00 3401.00 Blossom Hill Tennis Ct Resurf $0.00 $0.00 $0.00 $0.00 $39,000.00 $0.00 $0.00 $0.00 39000.00 3701.00 La Rinconada Tennis Ct Resurf $0.00 $0.00 $0.00 $0.00 $10,000.00 $0.00 $0.00 $0.00 10000.00 4201.00 $0.00 $234,500.00 $30,000.00 $204,500.00 $100,000.00 $0.00 $0.00 $0.00 $0.00 334500.00 $0.00 0.00 0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 $1,297,970.00 $30,000.00 $459,363.00 $0.00 71118.00 0.00 0.00 0.00 560481.00 $530,481.00 $530,481.00 Expended Through 2006/07 2007/08 Estimated Estimated Carryfwd 2008/09 2008/09 Budget 2009/10 Budget 2010/11 Budget 2011/12 Budget 2012/13 Budget Total Budgeted $54,005.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 2001.00 $220,493.00 $39,240.00 $0.00 $24,507.00 $0.00 $0.00 $0.00 $0.00 $0.00 245000.00 $22,881,325.00 2002.00 Town Beautification Projects $55,215.00 $122,753.00 $0.00 $19,785.00 $0.00 $25,000.00 $0.00 $0.00 $0.00 100000.00 $200,000.00 Vehicle Canopy Repainting $0.00 $0.00 $0.00 $0.00 $25,000.00 $0.00 $0.00 $0.00 25000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 ADA Projects to be Allocated $0.00 $7,389.00 $0.00 $0.00 $0.00 $50,000.00 $50,000.00 $50,000.00 150000.00 $71,372.00 24766.00 46606.00 $3,748,149.00 1273105.00 2475044.00 $4,018,947.00 1422129.00 2596818.00 $0.00 $0.00 $0.00 $0.00 7838468.00 $0.00 $18,383,086.00 4383086.00 14000000.00 $15,000.00 $18,368,086.00 18383086.00 $450,000.00 450000.00 0.00 0.00 6101.00 Information System Upgrade $205,446.00 $425,000.00 $150,000.00 $119,554.00 $0.00 $0.00 $0.00 $0.00 $0.00 475000.00 6001.00 Audio / Video System Upgrade $0.00 $52,000.00 $0.00 $52,000.00 $58,600.00 $0.00 $0.00 $0.00 110600.00 $577,154.00 $0.00 $0.00 $0.00 $0.00 $215,000.00 $0.00 $0.00 $0.00 $0.00 215000.00 $0.00 6305.00 $132,000.00 132000.00 $552,526.00 $19,083,473.00 $3,913,149.00 $22,602,879.00 $855,600.00 50000.00 50000.00 50000.00 50000.00 28124154.00 $23,658,479.00 $23,658,479.00 $6,992,576.00 $30,674,656.00 $5,688,149.00 $26,279,187.00 $2,885,284.00 1815318.00 3184200.00 1769200.00 1619200.00 50233114.00 $37,552,389.00 37552389.00 $7,595.00 $267,614.00 $95,081.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 102676.00 0.00 $6,684.00 5599.00 1085.00 $76,250.00 $169,714.00 29625.00 140089.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 176398.00 $95.00 $771,376.00 $13,415.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 13510.00 $153,120.00 $30,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 30000.00 $40,840.00 $41,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 41000.00 $22,700.00 $15,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 15000.00 $0.00 $20,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 20000.00 $59,000.00 $25,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 25000.00 $2,218.00 $155,000.00 $51,882.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 54100.00 $61,960.00 $72,460.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 72460.00 $1,994.00 $95,000.00 $35,667.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 37661.00 $119,010.00 $85,000.00 $10,990.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 130000.00 $38,000.00 $146,680.00 56050.00 46100.00 44530.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 146680.00 $55,000.00 $49,443.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 49443.00 $5,500.00 $30,688.00 $21,058.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 26558.00 $33,707.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.00 $0.00 $100,000.00 $55,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 55000.00 $7,570.00 $113,732.00 $292,430.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 300000.00 $0.00 $45,000.00 $95,875.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 95875.00 $0.00 $75,000.00 $80,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 80000.00 $0.00 $309,300.00 $9,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 9000.00 $0.00 $45,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 45000.00 $55,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 55000.00 $287,463.00 $21,837.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 309300.00 $168,499.00 $1,600,501.00 1396501.00 204000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 1769000.00 $2,607,903.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 2607903.00 $308,672.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 308672.00 Skateboard Park $36,530.00 36530.00 School Route Eval and Design $14,000.00 14000.00 $10,552,309.00 $33,262,943.00 $8,754,182.00 $26,279,187.00 $2,885,284.00 $1,815,318.00 $3,184,200.00 $1,769,200.00 $1,619,200.00 $56,858,880.00 $10,552,309.16 $10,516,744.00 $8,754,182.00 $26,279,187.32 $2,885,284.00 $1,815,318.00 $3,184,200.00 $1,769,200.00 $1,619,200.00 $56,858,880.48 ($0.16) $22,746,199.00 $0.00 ($0.32) $0.00 $0.00 $0.00 $0.00 $0.00 ($0.48) Infrastructure $22,881,325 78.5% Equipment $577,154 2.0% Street Reconstruct/Resurface $2,032,017 7.0% Street Maint, Repair & Safety $1,059,907 3.6% Park Improvements $459,363 1.6% Bridges $2,009,705 6.9% Street Improvements $145,000 0.5% Street Reconstruction/Resurfacing Street Reconstruction/Resurfacing Street Maintenance, Repair & Safety Street Maintenance, Repair & Safety Street Improvements Street Improvements Bridges Bridges Park Improvements Park Improvements Infrastructure Infrastructure Equipment Equipment 2032017.00 0.07 1059907.00 0.04 145000.00 4.97E-03 2009705.00 0.07 459363.00 0.02 22881325.00 0.78 577154.00 0.02 Exp Accts Exp Sum Rev Accts Rev Sum Rev and Exp 5yearGraph Chart2 Revenue Account Current Year Secured Current Year Unsecured Election Amount Tax Increment Retirement Residence Prior Year Secured Redemptions SCC Admin Fee PY Unsecured Redemptions AB 454 County Utility RDA Debt Service ERAF Payment VLF Backfill Property Tax SB 813 Supplemental Interest/Pen/Late Fee Property Transfer Tax Assessment District Payment Benefit Zone Sales & Use Tax Shift of Sales Tax PG&E Franchise Fee Green Valley Franchise Fee Transient Occupancy Tax Construction Tax - Parks Business License Recycle Fee Building Permit Fees Title 24 Fee Encroachment Permit Tree Removal Permit Hauling Permits Dumpster Permit Special Event Permit Fee Parking Permits SLESF PD Services for Monte Sereno Motor Vehicle In Lieu Fee HOPTR State Booking Fee Prop 172 SVACA Animal Dispatch Inter Library Transaction Fees Rehab Monthly Loan Admin Fee Cost Sharing Reimbursement POST Reimbursement State Mandated Costs SCC - ECT Seized Property Reimbursement from Lot 4 Reimbursement from 2002 COP's NC Facility Attendant Annexation Fees Engineering Fees Traffic Study Traffic Study Review Fee Planning Permits Special Projects Permit Tracking Planning Permit Tracking Building Plan Check Building Inspection - Grading Development App Review Fee Water Use Review Fee Plan Check Planning Highway 85 Study Council Appeal Fees NPDES Permit Inspect Abandoned Vehicle Fee Booking Fees - Bad Debt Special Event Revenue Police Service Charges Tow Service SCC Auto Theft Task Force Crossing Guards False Alarms False Alarms - Bad Debt PD Clearance Letters DUI Cost Recovery DUI Cost Recovery Admin DUI Cost Recovery - Bad Debt Accident Cost Recovery PD Special Events PD Fingerprinting PD Repo Fees PD Report Copies PD Vehicle Release WV Sanitation Reimbursement Athletic Field Maintenance Other Service Charges Research/Copies Passports General Fund Charge Postage Meter Bulk Mail Permit Copy Charges Transcription Services Mediation/Arbitration Fee Write Off - Duplex Mediation Urban Runoff Charge Sewer Fund Charge Environmental Impact Reports Telecommunications Application Fee Geotech Reviews Architect Reviews Arborist Reports Telecommunications Fee Construction & Engineering Reimbursement for Special Noticing SMIP 5% Town Portion SMIP 95% Dept of Conservation Admin Fee General Plan Update Admin Fee from RDA Admin Fee from Housing Admin Citation Fines SCC - DOR-Muni Court Parking Tickets Library Fines - Child Library Fines - Adult Library Over/Short Library Bad Debt Traffic Safety/CVC Interest Income GASB 31 Adjustment to Market Treasury Interest Open Doors Interest LAIF Interest Interest on CDs Interest on Commercial Paper Demand Deposit Government Agency Interest Corporate Note Dividends Interest to other Funds Music in the Park MIP - Arts Council Grant Neighborhood Center Income Insurance Claim Reimbursement Accident Claim Reimbursements Park Reservations Park/Parking Utility Transfer Fee Rent - Recreation Dist Rent - Bus Station Public Donations - Bench Sale of Property Miscellaneous Cash Sale Street Trees PD Subpoena Fee Attorney Subpoena Fee Election Filing Fee PERS Liability Reserve Plans & Specifications Deferred Traffic Mitigation Donations Donations - Arts Program Donations - Art Comm Project Library Bequest Donation Donations - Friends Donations - Local History Donations - Senior Program Donations - Police PD Evidence Cases Cost Sharing From Solid Waste Mgmnt From Sewer Maintenance From Blackwell From Kennedy Meadows From Gemini Court From Santa Rosa From Vasona From Hillbrook From Traffic Mitigation From CIP Grants From Construction Tax From Construction Tax - Parks From Gas Tax From Equipment Replacement From Workers Comp From ABAG Self Insurance From Stores From MIS From Vehicle Maintenance From Capital Projects From RDA Debt Service From RDA Low/Mod Housing Interest Category Account Category Description Property Tax Franchise Fees Other Taxes Licenses & Permits Intergovernmental Charge for Services Fines & Forfeitures Other Sources Fund Transfers In 2009/10 Forecast 2010/11 Forecast Revenue Category Account Description % Sales Tax Town of Los Gatos Revenue Forecast Summary Worksheet Business License Tax Licenses and Permits Data Duplication Service & Fee Fines and Forfeitures Total Revenues TOTAL REVENUES TOTAL REVENUES & TRANSFERS 2003/04 Actuals 2002/03 Actuals 2001/02 Actuals 2000/01 Actuals Average Rate of Growth Sales Tax In Lieu (rec'd as Prop Tax) Booking Fees (Billed to violators) Fingerprinting (Pass Thru $$ to DOJ) Bike License From General Fund (To Pkg Mgmt) SCC Highway Property Rent TDA Article 3 OJP Equipment OCJP - CLETEP OTS - Traffic Safety Local Law Enforcement Grant SCC - Forfeitures CERT Training Reimbursement Street Sweeping DNA Crime Labs - Cold Hits FEMA #1046 March Flood Library Replacements/Fees/Loan Cash over/short and misc accounts Animal Licenses 2011/12 Forecast Total Revenues and Op Transfers In 2012/13 Forecast 2013/14 Forecast 2014/15 Forecast 2015/16 Forecast SCC - Temp Processing Cost 2014/15 Forecast 2015/16 Forecast Below Market Price Housing Account Acct Description 2000/01 Actuals 2001/02 Actuals 2003/04 Actuals 2004/05 Actuals Staff Salary Elected Officials Temporary Employees Staff Overtime Other Salary Fringe Benefits Salary & Benefits Manager's Contingency Productivity Contingency Copies Advertising/Public Noticing Bank Service Fees Special Noticing Ordinance/Code Updates Janitorial Supplies Small Tools Maintenance Uniforms & Safety Gear Road Maintenance Supplies Furniture/Equipment Postage Bulk Mail Office Supplies Film/Processing/Cameras Computer Supplies Office Equipment - Printer Election Costs Landscape Supplies Trees Signs Safety Equipment Office Equipment - Laptops Office Equipment - PC's Uniforms Radar Related Equipment Ammunition Investigative Fund Supplies - Evidence Supplies - SWAT Supplies - DUI Supplies - VIP Supplies - Police Connection Supplies - School Resource Supplies - Canine Supplies - Parking Enforcement Supplies - EOC Supplies - CERT Supplies - General Benches Engineering Equipment Traffic Controllers Storm/Flooding Supplies Recognition Awards Retiree Awards Condolence/Congratulations Exp Community Promotions Personal Use Reimbursement Meetings & Events Recognition Dinner Boards & Commissions Custodial Trustee Services Sierra Permit License Consultant Software License Wildan @ 75% Exterminator Services Mediation Fees Landfill Site Services Landscape Maintenance Public Opinion Survey Valet Parking Auction Commission DMV Administration SCC Court/Jail Construct SCC Booking Fees SCC County Wide Medical Congestion Management Uniform Laundry Service Street Light Expense Engineering Plan Checks Traffic Signalization Temporary Staffing Computer Repairs Admin System Maintenance DOT - Drugs Tests Employee Assistance Program Off Site Retention Armored Car Service Executive Comp Survey Fence Repair/Install Electrical Services Backflow Test Tree Services Databases Misc Maintenance Services Crossing Guard Service SCC Crime Lab Chemical Test Samples SCC Record Services Communications Maintenance Software License Upgrades MIS Project Consulting Shooting Range Computer Crime Lab Graphics/Layout Mailing Service Printing Service Transcription Service BMP Expenses Renter/Owner Info Referral Tree Consultant Temporary Employee Services Hazardous Waste Collection Parking Feasibility Study Environment Impact Report Conversion Impact Report Geotech Review Architect Review Arborist Review Telecommunications Legal Services Financial Services IT Services Recruitment/Personnel Services Senior Program Services Organizational Development Canine Training Services Veterinarian Services Dispatch Maintenance Printrak Services Security/Telemetry Services Vehicle Towing Services Vehicle Service/Repair Motorcycle Service/Repair Drug Testing Services Evidence Disposal Inspection Services Parking Citation Service Polygraph Services Credit Research Service Psychological Evaluation Bicycle Repair/Service Actuarial Review IT Equip Maintenance Valet Parking Services Video Operation Services Software Annual Support Special Studies Administrative Services Labor Relations Services Civil Engineering Traffic Engineering Architect Design Building Repairs Ordinance Consultant Environmental Consultant Community Services Fingerprinting Services Dispatch Services Extradition Services Criminal Database Service SCC Bears JPA Animal Control Service CALID Services Wildlife Services Professional Services PD Subpoena Fees Attorney Subpoena Fees Microfiche Conversion General Plan Update Engineering Services Annexation Project Professional Plan Advice Art in the Council Chambers Public Art Project (Art Cat) Employee Recognition Employee Travel & Training Town Wide Training Background Investigations Membership Technology Fee Dues & Subscriptions Reference Standing Order Circulation Standing Order Town Share Operating Grant Magazine Subscriptions LLEBG State Grant Books Young Adult Reference Books Children's Books CD ROMs Audio/CD/Books CD Music DVD/Video Rental Equipment SCC Tax Administration Fee Recruitment Town Share Retirees Medical Pre-Employment Physicals Exam/Testing Operating Expenses Recruitment Advertising Verizon Lease Equipment Lease - Copier Admin PERS Medical Unemployment Office Equipment Maintenance Computer System Maintenance Telephone Maintenance Parking Lot Repairs Sidewalks/Curbs/Gutters Safety Signs PG&E Electric Water Telephone Communications Data Line Pagers Cable 911 Equip Maintenance Street Light & Signal Energy Traffic Signal Energy Grants & Awards KCAT Support Network Wildlife Center Penninsula Open Space - Bear Creek Festival Theatre Ensemble LG Museum Association Public Art Grant Youth Science Institute A Place for Teens Discretionary Funds LG Museum Community Grant Live Oak Senior Nutrition LG Chamber of Commerce Art Docents Photo Guild of Los Gatos Teen Counseling Parents Helping Parents Emergency Housing SJSU Health Place Next Door Shelter St Luke's Episcopal Church Main Street Bridge Mural LG Community Concert Grants and Awards One Time Capital Purchase PC Replacement Library Computer Project Ticket Vehicle Pick-up Truck PC Reader Printer Sign Making Equipment 911 State Equipment Funding Library Self Check Office Equipment Equip Replacements - PD Replace Other - GTA Fixed Assets Total Interest Equipment Replacement Self Insurance MIS Equipment Replacement MIS Business Administration - 1 MIS Business Administration - 2 MIS PD Support Vehicle Maintenance Building Maintenance Grant Overhead & I/S Charges Internal Services 25 Fiesta Way - Land n/a 25 Fiesta Way - Bldg 17 Fiesta Way - Land 17 Fiesta Way - Bldg Animal Shelter Facility 104 Villa Avenue (PD) Expand Sign Shop Facility Storm Basin Repair Traffic Striping Road Repairs - Rental Truck Road Repairs - Grinding Rental Road Repairs - Asphalt Road Repairs - Oil Lease Payment Lot 4 Lease Payment 2002 COPs Debt Service TOTAL OPERATING EXPENDITURES TRANSFERS To Parking Management To CDBG To GFAR To Basin #2 To Equipment Replacement To Stores To MIS To Building Maint Operating Transfers Out TOTAL EXPENDITURES AND TRANSFERS Expenditure Forecast Summary Worksheet TOTAL EXPENDITURES TOTAL EXPENDITURES & TRANSFERS Salary Benefits Temporary Employees Overtime Other Salary Supplies, Materials, & Services Utilities Fixed Assets Internal Service Charges Purchased Land & Buildings Total Materials, Supplies, Services Road Maintenance & Repairs Building & Facilities Maintenance DETAIL REVENUE WORKSHEET (General Fund Only) Homeland Security Grant Animal Services - San Jose Public Library Fund (PLF) Inter-Library Loan Fees 2003/04 Actuals 2002/03 Actuals 2001/02 Actuals 2000/01 Actuals % Increase (Decrease) from PY PY CY FY 1 FY 2 FY 3 FY 4 FY 5 FY 6 FY 7 FY 8 FY 9 FY 10 General Fund -100 (and sub-GF - 207) - Parking Cite Signoff Award Application Fee Insurance Claim Expense Fines & Penalties Underground Utility Locator Average Rate of Growth Mobile/Cell Phones From Non-Point Source 911 State Emergency Funding PY Motor Vehicle In Lieu Fee Repay Road Maintenance & Repairs Buildings Maintenance NET REVENUES LESS EXPENDITURES Salaries Benefits Total S&B Accumulative Surplus (Deficit) Operating Transfers In (From Other Funds) NET SOURCES LESS USES Expenditure Category One Time Funding Uses Fiesta Way Purchases TOTAL One Time Funding Sources TOTAL One Time Funding Uses Animal Shelter Facility Buy-In PERS Deposit - Use of Deposit ENDING GENERAL FUND - FUND BALANCE Salary and Benefit Increases Check Figures: GFAR Transfers Out Operating Transfers Out Dollar Increase Percentage Increase Internal Service Fund Reserves Sale of Sewer System Capital & Special Projects Reserve BEGINNING GENERAL FUND - FUND BALANCE Transfers Out from GF - Fund Balance PY VLF Repayment for FY 2003/04 VLF Backfill (rec'd as Property Tax) Racehorse Taxes Parking Citation Signoff Community Unity PY-1 PY-2 PY-3 PY-4 PY-5 Off Highway License Mobile Phone Accessories Health Fair/Wellness Pgm Software and Annual Support Community Unity Annual Immunizations Gasoline Replace Other - PPW Office Equipment - Color Printer LP2A Plan Check Fees (PT for Bldg) Plan Check - Bldg (Town Rev) ERAF Funding from FB Reserves RDA 1% Tax Level RDA Election Amount Comcast Cable Franchise Fee These labor summary accounts are the links that will need to be updated when copying files into new year. 2005/06 Actuals From Arroyo Del Rancho Engineering Surcharge Advertising Reimbursement 2005/06 Actuals 2016/17 Forecast Policy Updates Emergency Repairs Emergency Prepardness Cinecats Music in the Park Grant Cupertino Community Sal & Ben Increase 2016/17 Forecast % Incr Green Valley Audit Catchup One Time Revenue / Funding Sources Underground Utility Fee Address Processing Fee Hydologic Review Fee Map Plan Check Fee Credit Card Merchant Fee Parks Tables/BBQ/Benches Sheriff's Office Prisoner Transport Web Site Services Reimbursement Heinz Open Space Traffic Paint Thermal Plastic Markings Sidewalk Steam Cleaning Heinz Open Space Hydrologic Review Map Plan Check Library General Collections Library Youth Collections Benefits Administration ASCAP Fees MIS CDD Support To Solid Waste Fund 2006/07 Actuals 2006/07 Actuals Traffic Control Cabinet Police Computer Project Adjusting Grant Expense Education Reimbursement Taxes & Assessments Project Construction 2007/08 Adopted Budget 2007/08 Adjusted Budget 2007/08 Estimated Actuals 2007/08 Adopted Budget 2007/08 Adjusted Budget 2007/08 Estimated Actuals 2017/18 Forecast 2007/08 Adopted Budget 2007/08 Adjusted Budget 2007/08 Estimated 2017/18 Forecast 2007/08 Adopted 2007/08 Adjusted 2008/09 Proposed 2008/09 Proposed 2009/10 Forecast 2010/11 Forecast 2011/12 Forecast 2012/13 Forecast 2013/14 Forecast 2014/15 Forecast 2015/16 Forecast 2016/17 Forecast 2017/18 Forecast 2007/08 Adjusted Budget 2007/08 Estimated Actuals Playground Parts SVRIP Project Park/Parking (7-15F) Donations-art CAT/PUB ART IS Loan Payback GASB 45 Retiree Medical Actuarial Massage Therapy To balalnce to mid year 911 - Equipment Maintenance Porter Services Park Reservation Software Revised Year End est. diff. To balance to mid year/SRO Waste Management Supplies Recycling - Cans GASB45 Actuarial Pest Control JPA Consultant Services DOJ Fingerprinting United Way Forecast Summary Worksheet Tower Lease Balance to Access Lease for PD Tower Use of Solid Waste Reserves Carryfwds Surplus/(Deficit) Revenues Expenditures 5.00 5110.00 51100.00 9185159.00 9064649.00 120510.00 10134737.00 9930374.00 204363.00 11542982.00 11165203.00 377779.00 11282493.00 10883738.00 398755.00 11415065.21 11631479.66 11126609.00 0.05 13369400.00 13369400.00 13369400.00 12031964.00 -1337436.00 0.06 14158300.00 448000.00 13710300.00 14720005.81 15350077.28 15966883.54 16582203.91 17283067.51 17792409.54 18317031.82 0.03 18866500.00 -2.00 0.03 19432500.00 -2.00 5120.00 51200.00 46222.00 40943.00 22189.00 20966.00 22590.00 23340.00 23340.00 -0.10 23300.00 23300.00 23300.00 23300.00 0.00 0.00 23300.00 23340.00 23340.00 23340.00 23340.00 23340.00 24040.20 24761.41 0.03 25500.00 -2.00 0.03 26300.00 -2.00 5130.00 51300.00 558658.00 482059.00 76599.00 925581.00 868829.00 56752.00 439613.00 438710.00 903.00 429079.00 428163.00 916.00 353870.60 438922.26 674865.00 0.03 522300.00 522300.00 522300.00 800700.00 278400.00 -0.04 499900.00 503319.01 523451.77 544389.84 566165.43 588812.05 606476.41 624670.71 0.03 643400.00 -2.00 0.03 662700.00 -2.00 5140.00 51400.00 486346.00 471448.00 14898.00 580076.00 573892.00 6184.00 458789.00 455417.00 3372.00 343149.00 341814.00 1335.00 494169.87 543936.10 663992.00 0.05 420900.00 420900.00 420900.00 786600.00 686600.00 100000.00 365700.00 0.05 442600.00 445408.62 463540.72 482082.35 501365.64 521420.27 537062.88 553174.76 0.03 569800.00 -2.00 0.03 586900.00 -2.00 5170.00 51700.00 467225.00 464148.00 3077.00 483292.00 479597.00 3695.00 398781.00 389157.00 9624.00 571989.00 565168.00 6821.00 572258.08 555343.36 16914.72 604603.65 587472.78 17130.87 755638.00 0.07 234680.00 217280.00 17400.00 234680.00 234680.00 460900.00 360900.00 100000.00 226220.00 0.17 273600.00 191785.54 217766.09 224302.02 231198.49 238362.50 245513.37 252878.77 0.03 260500.00 260500.00 -2.00 0.03 268300.00 -2.00 5200.00 52000.00 2619314.00 2569756.00 49558.00 2765198.00 2698301.00 66897.00 3282394.00 3167089.00 115305.00 3407416.00 3277274.00 130142.00 4101626.15 4846658.11 4698961.00 17488.00 4681473.00 0.13 5441800.00 5441800.00 5441800.00 5068306.00 -373494.00 0.13 6148900.00 5968268.96 6317868.34 6658857.66 6828234.78 7028278.52 7239126.88 7456300.69 0.03 7680000.00 -2.00 0.03 7910400.00 -2.00 13362924.00 14929827.00 16144748.00 16055092.00 16959579.91 18088939.78 17943405.00 0.06 20012380.00 20012380.00 20012380.00 19171770.00 -840610.00 0.08 21546600.00 0.01 21852127.93 0.05 22896044.20 0.04 23899855.41 0.03 24732508.27 0.04 25683280.85 0.03 26444629.28 0.03 27228818.16 0.03 28045700.00 0.03 28887100.00 60002.00 293.00 6000.00 60003.00 600.00 0.00 29837.00 0.00 0.00 0.00 0.00 30000.00 30000.00 30000.00 30000.00 0.00 100000.00 -70000.00 0.00 100000.00 -2.00 0.00 100000.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 6000.00 60004.00 0.00 0.00 0.00 0.00 0.00 0.00 85000.00 85000.00 85000.00 70125.00 -14875.00 100000.00 -15000.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 60006.00 0.00 0.00 0.00 0.00 0.00 0.00 6171.00 68000.00 68000.00 68000.00 43000.00 -25000.00 25000.00 43000.00 6000.00 60010.00 41147.00 37340.00 44121.00 51849.00 48870.23 44928.70 41998.00 0.03 54730.00 54730.00 54730.00 41880.00 -12850.00 53780.00 950.00 0.01 54300.00 -2.00 0.01 54800.00 -2.00 0.01 55300.00 -2.00 0.01 55900.00 -2.00 0.01 56500.00 -2.00 0.01 57100.00 -2.00 0.01 57700.00 -2.00 0.01 58300.00 -2.00 0.01 58900.00 58900.00 -2.00 6000.00 60020.00 17930.00 14704.00 14186.00 10524.00 4813.92 7320.65 8444.00 -0.10 7600.00 7600.00 7600.00 4300.00 -3300.00 9000.00 -1400.00 0.02 9100.00 -2.00 0.02 9200.00 -2.00 0.02 9300.00 -2.00 0.02 9400.00 -2.00 0.02 9500.00 -2.00 0.02 9600.00 -2.00 0.02 9700.00 -2.00 0.02 9800.00 -2.00 0.02 9900.00 -2.00 6000.00 60022.00 4180.00 5520.00 4255.00 3633.00 3762.51 9284.72 3500.00 0.29 3500.00 3500.00 3500.00 3500.00 0.00 0.00 3500.00 0.00 0.02 3600.00 -2.00 0.02 3700.00 -2.00 0.02 3800.00 -2.00 0.02 3900.00 -2.00 0.02 4000.00 -2.00 0.02 4100.00 -2.00 0.02 4200.00 -2.00 0.02 4300.00 -2.00 0.02 4400.00 -2.00 60023.00 146.00 600.00 600.00 600.00 100.00 -500.00 80600.00 -80000.00 0.02 81800.00 -2.00 0.02 83000.00 -2.00 0.02 84200.00 -2.00 0.02 85500.00 -2.00 0.02 86800.00 -2.00 0.02 88100.00 -2.00 0.02 89400.00 -2.00 0.02 90700.00 -2.00 0.02 92100.00 -2.00 6000.00 60051.00 0.00 0.00 3054.00 6377.00 2286.15 2084.50 2948.00 50000.00 50000.00 50000.00 0.00 -50000.00 0.00 50000.00 0.00 5000.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 6000.00 60105.00 27438.00 6030.00 4697.00 4605.00 0.00 1338.76 705.00 1500.00 1500.00 1500.00 700.00 -800.00 0.00 1500.00 0.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 6000.00 60106.00 0.00 0.00 0.00 0.00 0.00 4900.00 0.00 2450.00 2450.00 2450.00 2450.00 0.00 0.01 2450.00 0.00 0.01 2500.00 -2.00 0.01 2500.00 -2.00 0.01 2500.00 -2.00 0.01 2500.00 -2.00 0.01 2500.00 -2.00 0.01 2500.00 -2.00 0.01 2500.00 -2.00 0.01 2500.00 -2.00 0.01 2500.00 -2.00 6000.00 60503.00 0.00 0.00 4205.00 4558.00 4078.08 4763.02 5628.00 0.06 6000.00 6000.00 6000.00 4000.00 -2000.00 0.00 7000.00 7000.00 -1000.00 0.03 7200.00 -2.00 0.03 7400.00 -2.00 0.03 7600.00 -2.00 0.03 7800.00 -2.00 0.03 8000.00 -2.00 0.03 8200.00 -2.00 0.03 8400.00 -2.00 0.03 8700.00 -2.00 0.03 9000.00 -2.00 6000.00 60504.00 4324.00 8877.00 167.00 0.00 578.67 524.82 5622.00 4.07 4500.00 4500.00 4500.00 2100.00 -2400.00 5500.00 -1000.00 0.05 5800.00 -2.00 0.05 6100.00 -2.00 0.05 6400.00 -2.00 0.05 6700.00 -2.00 0.05 7000.00 -2.00 0.05 7400.00 -2.00 0.05 7800.00 -2.00 0.05 8200.00 -2.00 0.05 8600.00 -2.00 6000.00 60505.00 5155.00 6171.00 12372.00 16256.00 11758.38 13820.98 9980.00 0.28 12000.00 12000.00 12000.00 15070.00 3070.00 0.00 13730.00 -1730.00 0.02 14000.00 -2.00 0.02 14300.00 -2.00 0.02 14600.00 -2.00 0.02 14900.00 -2.00 0.02 15200.00 -2.00 0.02 15500.00 -2.00 0.02 15800.00 -2.00 0.02 16100.00 -2.00 0.02 16400.00 -2.00 6000.00 60507.00 48299.00 47667.00 46074.00 20666.00 24854.26 37411.90 29774.00 0.02 20000.00 20000.00 20000.00 28500.00 8500.00 0.00 35000.00 -15000.00 0.03 36100.00 -2.00 0.03 37200.00 -2.00 0.03 38300.00 -2.00 0.03 39400.00 -2.00 0.03 40600.00 -2.00 0.03 41800.00 -2.00 0.03 43100.00 -2.00 0.03 44400.00 -2.00 0.03 45700.00 -2.00 6000.00 60508.00 38297.00 36974.00 4176.00 7060.00 7310.83 36256.62 11800.00 0.75 9500.00 9500.00 9500.00 10570.00 1070.00 9500.00 0.00 0.02 9700.00 -2.00 0.02 9900.00 -2.00 0.02 10100.00 -2.00 0.02 10300.00 -2.00 0.02 10500.00 -2.00 0.02 10700.00 -2.00 0.02 10900.00 -2.00 0.02 11100.00 -2.00 0.02 11300.00 -2.00 6000.00 60040.00 0.00 204.00 2464.00 0.00 0.00 0.00 0.00 0.00 0.01 3000.00 -3000.00 0.01 3000.00 -2.00 0.01 3000.00 -2.00 0.01 3000.00 -2.00 0.01 3000.00 -2.00 0.01 3000.00 -2.00 0.01 3000.00 -2.00 0.01 3000.00 3000.00 -2.00 0.01 3000.00 -2.00 0.01 3000.00 -2.00 6000.00 60510.00 26931.00 33271.00 39125.00 34372.00 31823.30 28949.41 33200.00 0.03 36925.00 36925.00 36925.00 29370.00 -7555.00 37350.00 -425.00 0.02 38100.00 -2.00 0.02 38900.00 -2.00 0.02 39700.00 -2.00 0.02 40500.00 -2.00 0.02 41300.00 -2.00 0.02 42100.00 -2.00 0.02 42900.00 -2.00 0.02 43800.00 -2.00 0.02 44700.00 -2.00 6000.00 60511.00 6162.00 4703.00 1459.00 7827.00 8809.00 5129.00 5294.07 5103.76 5064.00 -5.17E-03 6900.00 6900.00 6900.00 5400.00 -1500.00 6900.00 0.00 0.02 7000.00 -2.00 0.02 7100.00 -2.00 0.02 7200.00 -2.00 0.02 7300.00 -2.00 0.02 7400.00 -2.00 0.02 7500.00 -2.00 0.02 7700.00 -2.00 0.02 7900.00 -2.00 0.02 8100.00 -2.00 6000.00 60513.00 142808.00 141044.00 1764.00 182544.00 180704.00 1840.00 144209.00 142995.00 1214.00 103663.00 103995.00 162.00 494.00 111565.59 -100.28 874.37 110791.50 104275.31 104275.31 101725.27 1528.31 1455.96 434.23 92882.00 -0.04 105750.00 105750.00 105750.00 88570.00 -17180.00 107410.00 -1660.00 0.01 108500.00 -2.00 0.01 109600.00 -2.00 0.01 110700.00 -2.00 0.01 111800.00 -2.00 0.01 112900.00 -2.00 0.01 114000.00 -2.00 0.01 115100.00 -2.00 0.01 116300.00 -2.00 0.01 117500.00 -2.00 6000.00 60514.00 15179.00 3434.00 1985.00 601.00 1317.81 0.00 0.00 -0.34 500.00 500.00 500.00 500.00 0.00 0.00 500.00 0.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 6000.00 60516.00 0.00 0.00 0.00 0.00 0.00 9458.00 7100.00 7100.00 7100.00 7100.00 0.00 0.01 7100.00 0.00 0.01 7200.00 -2.00 0.01 7300.00 -2.00 0.01 7400.00 -2.00 0.01 7500.00 -2.00 0.01 7600.00 -2.00 0.01 7700.00 -2.00 0.01 7800.00 -2.00 0.01 7900.00 -2.00 0.01 8000.00 -2.00 6000.00 60518.00 4592.00 0.00 0.00 0.00 0.00 277.00 0.00 0.00 0.00 0.00 0.01 0.00 -2.00 0.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 6000.00 60520.00 9312.00 0.00 8310.00 43.00 48624.19 73.20 25521.00 80000.00 80000.00 80000.00 70000.00 -10000.00 50000.00 30000.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 6000.00 60521.00 56123.00 43500.00 50854.00 45195.00 25745.63 18777.55 31808.00 -0.17 19000.00 19000.00 19000.00 23000.00 4000.00 0.00 19570.00 -570.00 0.02 20000.00 -2.00 0.02 20400.00 -2.00 0.02 20800.00 -2.00 0.02 21200.00 -2.00 0.02 21600.00 -2.00 0.02 22000.00 -2.00 0.02 22400.00 -2.00 0.02 22800.00 -2.00 0.02 23300.00 -2.00 6000.00 60526.00 0.00 0.00 8783.00 2638.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 60527.00 1061.93 2087.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6000.00 60528.00 12591.00 1017.00 3915.00 9665.00 15576.89 11018.53 13160.00 0.74 18300.00 18300.00 18300.00 20200.00 1900.00 0.00 21000.00 -2700.00 0.02 21300.00 -2.00 0.02 21600.00 -2.00 0.02 21900.00 -2.00 0.02 22200.00 -2.00 0.02 22500.00 -2.00 0.02 22800.00 -2.00 0.02 23100.00 -2.00 0.02 23400.00 -2.00 0.02 23800.00 -2.00 6000.00 60529.00 8104.00 0.00 0.00 0.00 0.00 81.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 60530.00 24656.00 18057.00 17254.00 803.00 16520.00 15231.00 1289.00 19873.00 19746.00 127.00 19916.35 76514.70 21837.00 0.54 17200.00 17200.00 17200.00 17200.00 0.00 16200.00 1000.00 0.03 16700.00 -2.00 0.03 17200.00 -2.00 0.03 17700.00 -2.00 0.03 18200.00 -2.00 0.03 18700.00 -2.00 0.03 19300.00 -2.00 0.03 19900.00 -2.00 0.03 20500.00 -2.00 0.03 21100.00 -2.00 6000.00 60532.00 0.00 0.00 0.00 5660.00 0.00 9461.75 3673.00 3276.00 397.00 4000.00 4000.00 4000.00 4000.00 0.00 1000.00 3000.00 0.03 5000.00 0.03 5200 .00 -2.00 0.03 5400.00 -2.00 0.03 5600.00 -2.00 0.03 5800.00 -2.00 0.03 6000.00 -2.00 0.03 6200.00 -2.00 0.03 6400.00 -2.00 0.03 6600.00 -2.00 6000.00 60534.00 2737.00 3914.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 60535.00 42366.00 53278.00 49185.00 4093.00 19202.00 18586.00 616.00 9937.00 9122.00 815.00 11065.15 13450.96 25667.00 -0.11 14500.00 14500.00 14500.00 15200.00 700.00 15200.00 -700.00 0.02 15500.00 -2.00 0.02 15800.00 -2.00 0.02 16100.00 -2.00 0.02 16400.00 -2.00 0.02 16700.00 -2.00 0.02 17000.00 -2.00 0.02 17300.00 -2.00 0.02 17600.00 -2.00 0.02 18000.00 -2.00 6000.00 60536.00 12610.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 60537.00 4322.00 6169.00 10294.00 0.00 9939.03 14101.48 11239.00 0.90 20000.00 20000.00 20000.00 22000.00 2000.00 0.00 22000.00 -2000.00 0.02 22400.00 -2.00 0.02 22800.00 -2.00 0.02 23300.00 -2.00 0.02 23800.00 -2.00 0.02 24300.00 -2.00 0.02 24800.00 24800.00 -2.00 0.02 25300.00 -2.00 0.02 25800.00 -2.00 0.02 26300.00 -2.00 6000.00 60538.00 5000.00 22500.00 5894.00 1140.00 1645.98 4807.67 1692.00 1000.00 1000.00 1000.00 1500.00 500.00 0.00 1500.00 -500.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 6000.00 60539.00 101.00 157.00 1695.00 1775.00 6238.32 9575.36 5762.00 4000.00 4000.00 4000.00 4000.00 0.00 3000.00 1000.00 0.03 3100.00 -2.00 0.03 3200.00 -2.00 0.03 3300.00 -2.00 0.03 3400.00 -2.00 0.03 3500.00 -2.00 0.03 3600.00 -2.00 0.03 3700.00 -2.00 0.03 3800.00 -2.00 0.03 3900.00 -2.00 6000.00 60540.00 0.00 0.00 1492.00 319.00 10413.56 7737.58 12124.00 10000.00 10000.00 10000.00 10000.00 0.00 9000.00 1000.00 0.02 9200.00 -2.00 0.02 9400.00 -2.00 0.02 9600.00 -2.00 0.02 9800.00 -2.00 0.02 10000.00 10000.00 -2.00 0.02 10200.00 -2.00 0.02 10400.00 -2.00 0.02 10600.00 -2.00 0.02 10800.00 -2.00 6000.00 60541.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 60542.00 0.00 0.00 3052.00 5074.00 4649.49 2626.80 4185.00 3000.00 3000.00 3000.00 3000.00 0.00 3000.00 0.00 0.02 3100.00 -2.00 0.02 3200.00 -2.00 0.02 3300.00 -2.00 0.02 3400.00 -2.00 0.02 3500.00 -2.00 0.02 3600.00 -2.00 0.02 3700.00 -2.00 0.02 3800.00 -2.00 0.02 3900.00 -2.00 6000.00 60543.00 0.00 0.00 1646.00 2395.00 1761.98 62.00 427.00 500.00 500.00 500.00 500.00 0.00 500.00 0.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 6000.00 60544.00 2735.00 2687.00 4540.00 4841.00 5909.40 3696.28 1262.00 0.12 500.00 500.00 500.00 500.00 0.00 0.15 500.00 0.00 0.00 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 6000.00 60545.00 2291.00 841.00 270.00 233.00 600.57 1023.20 1085.00 0.17 750.00 750.00 750.00 750.00 0.00 0.00 750.00 0.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 6000.00 60546.00 9279.00 5622.00 3657.00 17247.00 12885.00 4362.00 41759.00 6568.00 5757.69 4293.18 0.00 0.21 3000.00 3000.00 3000.00 3000.00 0.00 3000.00 0.00 0.02 3100.00 -2.00 0.02 3200.00 -2.00 0.02 3300.00 -2.00 0.02 3400.00 -2.00 0.02 3500.00 -2.00 0.02 3600.00 -2.00 0.02 3700.00 -2.00 0.02 3800.00 3800.00 -2.00 0.02 3900.00 -2.00 6000.00 60547.00 0.00 0.00 803.00 165.00 325.63 0.00 436.00 500.00 500.00 500.00 500.00 0.00 500.00 0.00 0.02 500.00 -2.00 0.02 500.00 -2.00 0.02 500.00 -2.00 0.02 500.00 -2.00 0.02 500.00 -2.00 0.02 500.00 -2.00 0.02 500.00 -2.00 0.02 500.00 -2.00 0.02 500.00 -2.00 6000.00 60548.00 0.00 0.00 0.00 3062.00 0.00 1514.98 0.00 1000.00 1000.00 1000.00 12000.00 11000.00 0.02 1000.00 0.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 6000.00 60549.00 134135.00 91336.00 59388.00 73721.00 30528.87 27699.49 24572.00 -0.22 24000.00 24000.00 24000.00 23800.00 -200.00 24060.00 -60.00 0.02 24500.00 -2.00 0.02 25000.00 -2.00 0.02 25500.00 -2.00 0.02 26000.00 -2.00 0.02 26500.00 -2.00 0.02 27000.00 -2.00 0.02 27500.00 -2.00 0.02 28100.00 28100.00 -2.00 0.02 28700.00 -2.00 6000.00 60550.00 7715.00 2459.00 3829.00 3440.00 0.00 10484.52 11112.00 0.00 0.00 0.00 12500.00 5000.00 7500.00 12500.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 60551.00 0.00 0.00 0.00 0.00 1539.98 0.00 0.00 0.00 0.00 0.00 1500.00 1500.00 0.00 1500.00 -1500.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 0.00 1500.00 -2.00 6000.00 60552.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10000.00 10000.00 10000.00 1200.00 -8800.00 0.00 0.00 10000.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 6000.00 60553.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10000.00 10000.00 10000.00 0.00 -10000.00 0.00 0.00 10000.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 6000.00 60561.00 0.00 328.00 0.00 604.00 0.00 865.42 0.00 2000.00 2000.00 2000.00 2000.00 0.00 0.00 9000.00 -7000.00 0.00 9000.00 -2.00 0.00 9000.00 -2.00 0.00 9000.00 -2.00 0.00 9000.00 -2.00 0.00 9000.00 -2.00 0.00 9000.00 -2.00 0.00 9000.00 -2.00 0.00 9000.00 -2.00 0.00 9000.00 -2.00 60559.00 7361.00 0.00 0.00 0.00 1000.00 -1000.00 6000.00 60560.00 1854.00 4398.00 3222.00 608.00 0.00 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 60565.00 11261.00 12115.00 726.00 6657.00 7189.19 800.00 4352.00 1.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 6000.00 60575.00 0.00 0.00 5329.00 833.00 1432.79 39813.33 39895.00 -0.60 2.00 3000.00 3000.00 3000.00 1800.00 -1200.00 4000.00 -1000.00 0.02 4100.00 -2.00 0.02 4200.00 -2.00 0.02 4300.00 -2.00 0.02 4400.00 -2.00 0.02 4500.00 -2.00 0.02 4600.00 -2.00 0.02 4700.00 -2.00 0.02 4800.00 -2.00 0.02 4900.00 -2.00 6000.00 60580.00 0.00 0.00 4794.00 7028.00 5653.92 749.70 14780.00 0.40 2.00 11500.00 11500.00 11500.00 11500.00 0.00 11000.00 500.00 0.02 11200.00 -2.00 0.02 11400.00 -2.00 0.02 11600.00 -2.00 0.02 11800.00 -2.00 0.02 12000.00 -2.00 0.02 12200.00 -2.00 0.02 12400.00 -2.00 0.02 12600.00 -2.00 0.02 12900.00 -2.00 6000.00 60581.00 0.00 0.00 300.00 1200.00 600.00 1274.49 3701.00 2.83 2.00 2100.00 2100.00 2100.00 5000.00 2900.00 0.00 4000.00 -1900.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 6000.00 60585.00 0.00 0.00 0.00 100.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 60600.00 0.00 0.00 240.00 0.00 9566.35 1523.07 1944.00 6000.00 6000.00 6000.00 4000.00 -2000.00 8000.00 -2000.00 0.02 8200.00 -2.00 0.02 8400.00 -2.00 0.02 8600.00 -2.00 0.02 8800.00 -2.00 0.02 9000.00 -2.00 0.02 9200.00 -2.00 0.02 9400.00 -2.00 0.02 9600.00 -2.00 0.02 9800.00 -2.00 6000.00 60626.00 0.00 554.00 821.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 60700.00 15149.00 27456.00 53195.00 43029.00 36862.63 49681.27 48765.00 1.53 64750.00 64750.00 64750.00 40600.00 -24150.00 85470.00 -20720.00 0.02 87200.00 -2.00 0.02 88900.00 -2.00 0.02 90700.00 -2.00 0.02 92500.00 -2.00 0.02 94400.00 -2.00 0.02 96300.00 -2.00 0.02 98200.00 -2.00 0.02 100200.00 -2.00 0.02 102200.00 -2.00 6000.00 60701.00 0.00 0.00 539.00 492.00 606.04 0.00 1831.00 -9.94E-03 2.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.02 0.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 6000.00 60702.00 0.00 0.00 440.00 206.00 150.00 0.00 0.00 -0.62 2.00 2500.00 2500.00 2500.00 2500.00 0.00 3500.00 -1000.00 0.01 3500.00 -2.00 0.01 3500.00 -2.00 0.01 3500.00 -2.00 0.01 3500.00 -2.00 0.01 3500.00 -2.00 0.01 3500.00 -2.00 0.01 3500.00 -2.00 0.01 3500.00 -2.00 0.01 3500.00 -2.00 6000.00 60703.00 0.00 0.00 5482.00 1919.00 2269.74 2916.61 0.00 -0.59 2.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 6000.00 60750.00 0.00 0.00 0.00 205.00 4027.90 6233.00 19088.00 17000.00 17000.00 17000.00 10745.00 -6255.00 10000.00 7000.00 0.02 10200.00 -2.00 0.02 10400.00 -2.00 0.02 10600.00 -2.00 0.02 10800.00 -2.00 0.02 11000.00 -2.00 0.02 11200.00 -2.00 0.02 11400.00 -2.00 0.02 11600.00 -2.00 0.02 11800.00 -2.00 6000.00 61006.00 0.00 0.00 0.00 26666.00 32254.65 15921.26 37121.00 36500.00 36500.00 36500.00 36500.00 0.00 36500.00 0.00 0.01 36900.00 -2.00 0.01 37300.00 -2.00 0.01 37700.00 -2.00 0.01 38100.00 -2.00 0.01 38500.00 38500.00 -2.00 0.01 38900.00 -2.00 0.01 39300.00 -2.00 0.01 39700.00 -2.00 0.01 40100.00 -2.00 6000.00 61007.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61008.00 4500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61009.00 0.00 0.00 4258.00 0.00 0.00 0.00 3357.00 3500.00 3500.00 3500.00 3500.00 0.00 0.00 0.00 3500.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 6000.00 61011.00 9634.00 21065.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61012.00 99031.00 131257.00 118324.00 119910.00 280856.23 306747.82 25891.59 402738.78 269815.00 0.51 300000.00 300000.00 300000.00 342374.00 42374.00 0.00 300000.00 0.00 0.00 300000.00 -2.00 0.00 300000.00 -2.00 0.00 300000.00 -2.00 0.00 300000.00 -2.00 0.00 300000.00 -2.00 0.00 300000.00 -2.00 0.00 300000.00 -2.00 0.00 300000.00 -2.00 0.00 300000.00 -2.00 61020.00 0.00 0.00 0.00 0.00 0.00 15701.00 13940.00 1761.00 0.00 0.00 0.00 0.00 0.00 0.00 6000.00 61026.00 2086.00 1012.00 1893.00 1275.00 1188.00 1755.00 2380.00 0.02 7500.00 7500.00 7500.00 -7500.00 0.00 0.00 7500.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61030.00 0.00 0.00 1505.00 0.00 500.00 2475.00 3470.00 3600.00 3600.00 3600.00 3470.00 -130.00 0.00 4000.00 -400.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 6000.00 61031.00 7736.00 2880.00 3129.00 -399.00 0.00 0.00 0.00 -1.87 0.00 0.00 0.00 0.00 0.00 10000.00 -10000.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 6000.00 61032.00 3015.00 0.00 6425.00 1868.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30000.00 -30000.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 6000.00 61037.00 0.00 0.00 22800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 61044.00 4150.00 25000.00 25000.00 25000.00 20750.00 -4250.00 25000.00 0.00 0.01 25300.00 -2.00 0.01 25600.00 -2.00 0.01 25900.00 -2.00 0.01 26200.00 -2.00 0.01 26500.00 -2.00 0.01 26800.00 -2.00 0.01 27100.00 -2.00 0.01 27400.00 -2.00 0.01 27700.00 -2.00 6000.00 61045.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61047.00 3796.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61048.00 7743.00 5346.00 9315.00 8238.00 5232.00 5472.00 0.00 0.24 5500.00 5500.00 5500.00 2500.00 -3000.00 0.00 5500.00 0.00 0.02 5600.00 -2.00 0.02 5700.00 -2.00 0.02 5800.00 -2.00 0.02 5900.00 -2.00 0.02 6000.00 -2.00 0.02 6100.00 -2.00 0.02 6200.00 -2.00 0.02 6300.00 -2.00 0.02 6400.00 -2.00 6000.00 61046.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15000.00 -15000.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 6000.00 61051.00 76307.00 50057.00 61785.00 69500.00 42305.00 43960.00 0.00 -0.06 36000.00 36000.00 36000.00 20000.00 -16000.00 0.02 20000.00 16000.00 0.02 20400.00 -2.00 0.02 20800.00 -2.00 0.02 21200.00 -2.00 0.02 21600.00 -2.00 0.02 22000.00 -2.00 0.02 22400.00 22400.00 -2.00 0.02 22800.00 -2.00 0.02 23300.00 -2.00 0.02 23800.00 -2.00 6000.00 61052.00 84400.00 84400.00 84400.00 84400.00 84614.42 42766.86 67031.00 5.08E-04 2000.00 2000.00 2000.00 1000.00 -1000.00 2000.00 0.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 6000.00 61054.00 0.00 2107.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61056.00 3700.00 2288.00 0.00 2430.00 2290.00 2977.00 4490.00 -1.40 1.00 2000.00 2000.00 2000.00 2000.00 0.00 0.00 2000.00 0.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 6000.00 61059.00 17718.00 22679.00 29030.00 25470.00 31060.00 32152.00 33278.00 0.48 34450.00 34450.00 34450.00 34450.00 0.00 0.04 35650.00 -1200.00 0.04 36900.00 -2.00 0.04 38200.00 -2.00 0.04 39500.00 -2.00 0.04 40900.00 -2.00 0.04 42300.00 -2.00 0.04 43800.00 -2.00 0.04 45300.00 -2.00 0.04 46900.00 -2.00 0.04 48500.00 -2.00 6000.00 61060.00 1193.00 1727.00 2456.00 2921.00 2028.95 1442.16 0.00 1.00 1700.00 1700.00 1700.00 0.00 -1700.00 0.00 0.00 1700.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 6000.00 61064.00 0.00 0.00 21333.00 3344.00 27657.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61066.00 12173.00 18075.00 24078.00 60594.00 41713.75 43074.19 47001.00 2.27 40000.00 40000.00 40000.00 48200.00 8200.00 0.04 48000.00 -8000.00 0.04 49900.00 -2.00 0.04 51900.00 -2.00 0.04 54000.00 -2.00 0.04 56200.00 -2.00 0.04 58400.00 -2.00 0.04 60700.00 -2.00 0.04 63100.00 -2.00 0.04 65600.00 -2.00 0.04 68200.00 -2.00 6000.00 61068.00 0.00 0.00 0.00 2500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61069.00 0.00 0.00 0.00 0.00 1849.50 9588.50 950.00 5000.00 5000.00 5000.00 5700.00 700.00 0.00 5150.00 -150.00 0.00 5200.00 -2.00 0.00 5200.00 -2.00 0.00 5200.00 -2.00 0.00 5200.00 -2.00 0.00 5200.00 -2.00 0.00 5200.00 -2.00 0.00 5200.00 -2.00 0.00 5200.00 -2.00 0.00 5200.00 5200.00 -2.00 6000.00 61070.00 76385.00 71259.00 109255.00 92084.00 105064.66 129227.47 149703.00 0.34 161500.00 161500.00 161500.00 155000.00 -6500.00 0.00 165000.00 -3500.00 0.02 168300.00 -2.00 0.02 171700.00 -2.00 0.02 175100.00 -2.00 0.02 178600.00 -2.00 0.02 182200.00 -2.00 0.02 185800.00 -2.00 0.02 189500.00 -2.00 0.02 193300.00 -2.00 0.02 197200.00 -2.00 6000.00 61075.00 0.00 0.00 0.00 0.00 5796.50 4716.00 0.00 4000.00 4000.00 4000.00 2000.00 -2000.00 0.00 2000.00 2000.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 6000.00 61084.00 172804.00 101754.00 0.00 0.00 0.00 7186.66 0.00 0.00 0.00 0.00 -1200.00 -1200.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61090.00 0.00 0.00 0.00 0.00 405.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61093.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61094.00 1665.00 1611.00 1945.00 1810.00 1840.60 1742.60 511.00 0.11 1800.00 1800.00 1800.00 1400.00 -400.00 0.00 2000.00 -200.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 6000.00 61095.00 5904.00 5989.00 6555.00 4617.00 6156.00 6070.50 5928.00 -0.12 8000.00 8000.00 8000.00 8000.00 0.00 0.07 8500.00 -500.00 0.02 8700.00 -2.00 0.02 8900.00 -2.00 0.02 9100.00 -2.00 0.02 9300.00 -2.00 0.02 9500.00 -2.00 0.02 9700.00 -2.00 0.02 9900.00 -2.00 0.02 10100.00 -2.00 0.02 10300.00 -2.00 6000.00 61098.00 1618.00 2160.00 1493.00 5377.00 3353.56 4298.37 3707.00 2.55 4000.00 4000.00 4000.00 4000.00 0.00 4000.00 0.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 0.00 4000.00 -2.00 6000.00 61099.00 0.00 0.00 1000.00 925.00 815.00 1015.00 815.00 -0.11 2.00 1000.00 1000.00 1000.00 1000.00 0.00 0.02 1000.00 0.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 0.02 1000.00 -2.00 6000.00 61100.00 5954.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61103.00 338.00 338.00 480.00 480.00 0.00 0.00 480.00 0.22 500.00 500.00 500.00 -500.00 0.00 500.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 6000.00 61104.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61109.00 12462.00 4500.00 25523.00 8547.00 3713.15 1065.00 8689.00 3.26 4000.00 4000.00 4000.00 4500.00 500.00 3000.00 1000.00 0.05 3200.00 -2.00 0.05 3400.00 -2.00 0.05 3600.00 -2.00 0.05 3800.00 -2.00 0.05 4000.00 -2.00 0.05 4200.00 -2.00 0.05 4400.00 -2.00 0.05 4600.00 -2.00 0.05 4800.00 -2.00 6000.00 61110.00 28230.00 18768.00 84886.00 40003.00 13734.33 5613.11 2635.00 2.53 3000.00 3000.00 3000.00 2500.00 -500.00 3090.00 -90.00 0.00 3100.00 -2.00 0.00 3100.00 -2.00 0.00 3100.00 -2.00 0.00 3100.00 -2.00 0.00 3100.00 -2.00 0.00 3100.00 -2.00 0.00 3100.00 -2.00 0.00 3100.00 -2.00 0.00 3100.00 -2.00 6000.00 61112.00 2621.00 3665.00 1935.00 695.00 1982.28 1020.00 1110.00 -0.34 5000.00 5000.00 5000.00 6000.00 1000.00 0.00 7000.00 -2000.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 6000.00 61115.00 31396.00 21739.00 8772.00 21435.00 10763.00 30950.00 47665.00 0.44 50000.00 50000.00 50000.00 65000.00 15000.00 100000.00 -50000.00 0.02 102000.00 -2.00 0.02 104000.00 -2.00 0.02 106100.00 106100.00 -2.00 0.02 108200.00 -2.00 0.02 110400.00 -2.00 0.02 112600.00 -2.00 0.02 114900.00 -2.00 0.02 117200.00 -2.00 0.02 119500.00 -2.00 6000.00 61121.00 0.00 0.00 10869.00 0.00 0.00 0.00 0.00 1500.00 1500.00 3000.00 -3000.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 61122.00 3000.00 3000.00 3000.00 10510.00 10510.00 30000.00 61127.00 0.00 10000.00 10000.00 10000.00 10000.00 0.00 10000.00 0.00 0.02 10200.00 -2.00 0.02 10400.00 -2.00 0.02 10600.00 -2.00 0.02 10800.00 -2.00 0.02 11000.00 -2.00 0.02 11200.00 -2.00 0.02 11400.00 -2.00 0.02 11600.00 -2.00 0.02 11800.00 -2.00 6000.00 61129.00 0.00 0.00 0.00 34958.17 8620.00 40393.00 0.00 0.00 0.00 9000.00 9000.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61130.00 11872.00 11872.00 0.00 27971.00 36837.30 39612.75 37968.00 7000.00 7000.00 7000.00 7000.00 0.00 14700.00 -7700.00 0.00 14700.00 -2.00 0.00 14700.00 -2.00 0.00 14700.00 -2.00 0.00 14700.00 -2.00 0.00 14700.00 -2.00 0.00 14700.00 -2.00 0.00 14700.00 -2.00 0.00 14700.00 -2.00 0.00 14700.00 -2.00 61134.00 0.00 500.00 500.00 500.00 500.00 0.00 1000.00 -500.00 6000.00 61139.00 9224.00 3943.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2000.00 2000.00 0.00 5000.00 -5000.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 6000.00 61140.00 4914.00 11747.00 0.00 12948.00 8900.94 12035.50 20704.00 18500.00 18500.00 18500.00 80840.00 62340.00 0.02 86700.00 -68200.00 0.02 88400.00 88400.00 -2.00 0.02 90200.00 -2.00 0.02 92000.00 -2.00 0.02 93800.00 -2.00 0.02 95700.00 -2.00 0.02 97600.00 -2.00 0.02 99600.00 -2.00 0.02 101600.00 -2.00 0.02 103600.00 -2.00 6000.00 61160.00 33696.00 41173.00 56314.00 59572.00 58923.72 54654.77 63673.00 0.65 67240.00 67240.00 67240.00 -67240.00 0.06 0.00 67240.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 6000.00 61164.00 40715.00 51675.00 78855.00 77698.00 81806.00 93207.00 103111.00 0.79 118000.00 118000.00 118000.00 118000.00 0.00 0.11 142930.00 -24930.00 0.05 150100.00 -2.00 0.05 157600.00 -2.00 0.05 165500.00 -2.00 0.05 173800.00 -2.00 0.05 182500.00 -2.00 0.05 191600.00 -2.00 0.05 201200.00 -2.00 0.05 211300.00 -2.00 0.05 221900.00 -2.00 6000.00 61165.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61168.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61169.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61170.00 14745.00 7653.00 0.00 1632.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 6000.00 61172.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61175.00 910.00 350.00 965.00 800.00 460.00 1100.00 157.00 0.89 500.00 500.00 500.00 500.00 0.00 0.00 500.00 0.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 6000.00 61178.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61180.00 3902.00 3923.00 3548.00 3897.00 7233.08 12792.02 3897.00 0.18 9600.00 9600.00 9600.00 5500.00 -4100.00 0.01 6600.00 3000.00 0.02 6700.00 -2.00 0.02 6800.00 -2.00 0.02 6900.00 -2.00 0.02 7000.00 7000.00 -2.00 0.02 7100.00 -2.00 0.02 7200.00 -2.00 0.02 7300.00 -2.00 0.02 7400.00 -2.00 0.02 7500.00 -2.00 6000.00 61181.00 2942.00 4333.00 2357.00 1604.00 1588.57 1616.56 1651.00 -0.30 2000.00 2000.00 2000.00 1800.00 -200.00 2000.00 0.00 0.03 2100.00 -2.00 0.03 2200.00 -2.00 0.03 2300.00 -2.00 0.03 2400.00 -2.00 0.03 2500.00 -2.00 0.03 2600.00 -2.00 0.03 2700.00 -2.00 0.03 2800.00 -2.00 0.03 2900.00 -2.00 6000.00 61182.00 26252.00 17656.00 16941.00 13304.00 9489.89 13435.82 18642.00 -0.64 17500.00 17500.00 17500.00 34340.00 16840.00 31500.00 -14000.00 0.02 32100.00 -2.00 0.02 32700.00 -2.00 0.02 33400.00 -2.00 0.02 34100.00 -2.00 0.02 34800.00 -2.00 0.02 35500.00 -2.00 0.02 36200.00 -2.00 0.02 36900.00 -2.00 0.02 37600.00 -2.00 6000.00 61183.00 6387.00 30630.00 34434.00 3250.00 1215.00 3307.50 4920.00 2.89 6000.00 6000.00 6000.00 10635.00 4635.00 5000.00 1000.00 5000.00 5000.00 5000.00 5000.00 5000.00 5000.00 5000.00 5000.00 5000.00 6000.00 61190.00 13970.00 3290.00 7103.00 4723.00 25966.42 4362.00 1041464.00 0.96 33000.00 33000.00 33000.00 37500.00 4500.00 35300.00 -2300.00 0.00 35300.00 -2.00 0.00 35300.00 -2.00 0.00 35300.00 -2.00 0.00 35300.00 -2.00 0.00 35300.00 -2.00 0.00 35300.00 -2.00 0.00 35300.00 -2.00 0.00 35300.00 -2.00 0.00 35300.00 -2.00 6000.00 61193.00 43060.00 32520.00 30000.00 31500.00 30600.00 30600.00 30746.00 -0.28 32450.00 32450.00 32450.00 30600.00 -1850.00 0.01 32450.00 0.00 0.01 32800.00 -2.00 0.01 33100.00 -2.00 0.01 33400.00 -2.00 0.01 33700.00 -2.00 0.01 34000.00 -2.00 0.01 34300.00 -2.00 0.01 34600.00 -2.00 0.01 34900.00 -2.00 0.01 35200.00 -2.00 6000.00 61195.00 0.00 0.00 13372.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61202.00 164092.00 48312.00 18799.00 18683.00 3730.44 1248.27 75326.00 -1.48 14600.00 14600.00 14600.00 222830.00 208230.00 0.00 93100.00 -78500.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61185.00 0.00 0.00 3105.00 457.00 764.00 0.00 0.00 -0.63 2.00 0.00 0.00 0.00 0.00 0.00 0.00 39000.00 -39000.00 0.00 39000.00 -2.00 0.00 39000.00 -2.00 0.00 39000.00 -2.00 0.00 39000.00 -2.00 0.00 39000.00 -2.00 0.00 39000.00 -2.00 0.00 39000.00 -2.00 0.00 39000.00 -2.00 0.00 39000.00 -2.00 6000.00 61215.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61310.00 83402.00 64417.00 20950.00 67065.00 56943.22 106710.75 49767.53 58159.40 33200.00 60000.00 60000.00 60000.00 164805.00 104805.00 80000.00 -20000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 6000.00 61311.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61312.00 0.00 22133.00 29829.00 22241.00 27646.00 43760.99 16114.99 21722.49 42380.00 50000.00 50000.00 50000.00 27000.00 -23000.00 50000.00 0.00 0.00 50000.00 0.00 50000.00 0.00 50000.00 0.00 50000.00 0.00 50000.00 0.00 50000.00 0.00 50000.00 0.00 50000.00 0.00 50000.00 6000.00 61313.00 0.00 16723.00 83711.00 64794.00 63782.38 101944.71 38162.33 66508.67 73091.00 60000.00 60000.00 60000.00 112536.00 52536.00 80000.00 -20000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 6000.00 61315.00 0.00 17590.00 32652.00 34975.00 52179.20 88872.65 36693.45 52119.02 61072.00 60000.00 60000.00 60000.00 146614.00 86614.00 80000.00 -20000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 0.00 80000.00 6000.00 61317.00 0.00 0.00 0.00 1500.00 13500.00 0.00 3000.00 4500.00 4500.00 4500.00 3000.00 -1500.00 4500.00 0.00 0.00 4500.00 0.00 4500.00 0.00 4500.00 0.00 4500.00 0.00 4500.00 0.00 4500.00 0.00 4500.00 0.00 4500.00 0.00 4500.00 6000.00 61318.00 0.00 0.00 0.00 9450.00 5700.00 8550.00 2850.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6000.00 61320.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1000.00 1000.00 1000.00 0.00 -1000.00 1000.00 0.00 1000.00 1000.00 1000.00 1000.00 1000.00 1000.00 1000.00 1000.00 1000.00 61321.00 0.00 5000.00 5000.00 5000.00 -5000.00 0.00 5000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 61322.00 7974.00 2000.00 2000.00 2000.00 22000.00 20000.00 12000.00 -10000.00 12000.00 12000.00 12000.00 12000.00 12000.00 12000.00 12000.00 12000.00 12000.00 6000.00 61501.00 60015.00 21304.00 37621.00 106087.00 29653.33 82518.32 52864.99 35070.94 41600.00 1.80 150000.00 150000.00 150000.00 74000.00 -76000.00 0.00 100000.00 50000.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 0.00 100000.00 -2.00 6000.00 61502.00 61612.00 71020.00 69711.00 84319.00 94334.28 49560.95 64735.00 0.37 122500.00 122500.00 122500.00 77500.00 -45000.00 0.00 97500.00 25000.00 0.00 97500.00 -2.00 0.00 97500.00 -2.00 0.00 97500.00 -2.00 0.00 97500.00 -2.00 0.00 97500.00 -2.00 0.00 97500.00 -2.00 0.00 97500.00 -2.00 0.00 97500.00 -2.00 0.00 97500.00 -2.00 6000.00 61503.00 36906.00 40089.00 84586.00 73204.00 88065.15 6503.79 0.00 1.10 50000.00 50000.00 50000.00 50150.00 150.00 0.02 0.00 50000.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 6000.00 61504.00 0.00 1794.00 1102.00 95.00 5004.64 3900.00 3900.00 11.62 1.00 6000.00 6000.00 6000.00 39000.00 33000.00 0.00 86000.00 -80000.00 0.00 86000.00 -2.00 0.00 86000.00 -2.00 0.00 86000.00 -2.00 0.00 86000.00 -2.00 0.00 86000.00 -2.00 0.00 86000.00 -2.00 0.00 86000.00 -2.00 0.00 86000.00 -2.00 0.00 86000.00 -2.00 6000.00 61505.00 0.00 19830.00 23088.00 0.00 2750.00 1500.00 2000.00 -0.17 2.00 2000.00 2000.00 2000.00 2000.00 0.00 0.02 2000.00 -2.00 0.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 6000.00 61506.00 0.00 0.00 7571.00 20145.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45820.00 -45820.00 0.00 45800.00 -2.00 0.00 45800.00 -2.00 0.00 45800.00 -2.00 0.00 45800.00 -2.00 0.00 45800.00 -2.00 0.00 45800.00 -2.00 0.00 45800.00 -2.00 0.00 45800.00 -2.00 0.00 45800.00 -2.00 6000.00 61508.00 9450.00 15425.00 9679.00 10322.00 10956.00 22266.54 11110.00 0.34 22900.00 22900.00 22900.00 6100.00 -16800.00 0.00 17100.00 5800.00 0.00 17100.00 -2.00 0.00 17100.00 -2.00 0.00 17100.00 -2.00 0.00 17100.00 -2.00 0.00 17100.00 -2.00 0.00 17100.00 -2.00 0.00 17100.00 -2.00 0.00 17100.00 -2.00 0.00 17100.00 -2.00 6000.00 61510.00 12386.00 6716.00 13212.00 4689.00 7494.59 4861.28 4516.00 -0.02 6000.00 6000.00 6000.00 6000.00 0.00 0.00 6000.00 -2.00 0.00 0.02 6100.00 -2.00 0.02 6200.00 -2.00 0.02 6300.00 -2.00 0.02 6400.00 -2.00 0.02 6500.00 -2.00 0.02 6600.00 -2.00 0.02 6700.00 -2.00 0.02 6800.00 -2.00 0.02 6900.00 -2.00 6000.00 61511.00 640.00 2301.00 1884.00 1298.00 1562.37 2358.06 2312.00 2.14 2300.00 2300.00 2300.00 2300.00 0.00 0.02 2300.00 0.00 0.02 2300.00 -2.00 0.02 2300.00 -2.00 0.02 2300.00 -2.00 0.02 2300.00 -2.00 0.02 2300.00 -2.00 0.02 2300.00 -2.00 0.02 2300.00 -2.00 0.02 2300.00 -2.00 0.02 2300.00 -2.00 6000.00 61512.00 10684.00 10874.00 6783.00 3868.00 10940.16 7035.22 6716.00 -0.42 7500.00 7500.00 7500.00 7500.00 0.00 0.02 8500.00 -1000.00 0.02 8700.00 -2.00 0.02 8900.00 -2.00 0.02 9100.00 -2.00 0.02 9300.00 -2.00 0.02 9500.00 -2.00 0.02 9700.00 -2.00 0.02 9900.00 -2.00 0.02 10100.00 -2.00 0.02 10300.00 -2.00 6000.00 61513.00 0.00 0.00 3192.00 3320.00 3486.00 3660.00 3550.00 0.06 2.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 6000.00 61514.00 2840.00 1876.00 3894.00 2414.00 2977.00 0.00 0.00 0.40 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 6000.00 61515.00 365.00 7142.00 715.00 470.00 0.00 0.00 0.00 17.12 150.00 150.00 150.00 150.00 0.00 0.00 150.00 0.00 0.02 200.00 -2.00 0.02 200.00 -2.00 0.02 200.00 -2.00 0.02 200.00 -2.00 0.02 200.00 -2.00 0.02 200.00 -2.00 0.02 200.00 -2.00 0.02 200.00 -2.00 0.02 200.00 -2.00 6000.00 61516.00 8293.00 7813.00 6523.00 879.00 2189.70 240.84 1132.00 -0.79 4000.00 4000.00 4000.00 3000.00 -1000.00 0.00 3000.00 1000.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 6000.00 61517.00 0.00 3406.00 1672.00 2424.00 140.52 0.00 805.00 -0.29 1.00 1000.00 1000.00 1000.00 0.00 -1000.00 0.00 0.00 1000.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61518.00 7685.00 11500.00 10879.00 12653.00 11482.20 10169.20 11815.00 0.59 15000.00 15000.00 15000.00 18000.00 3000.00 0.02 15000.00 0.00 0.02 15300.00 -2.00 0.02 15600.00 -2.00 0.02 15900.00 -2.00 0.02 16200.00 -2.00 0.02 16500.00 -2.00 0.02 16800.00 -2.00 0.02 17100.00 -2.00 0.02 17400.00 -2.00 0.02 17700.00 -2.00 6000.00 61519.00 0.00 0.00 571.00 339.00 694.42 781.17 800.00 -0.06 2.00 1000.00 1000.00 1000.00 1000.00 0.00 0.00 1000.00 0.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 6000.00 61520.00 0.00 0.00 0.00 0.00 3150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61522.00 17404.00 22563.00 45585.00 28943.00 23355.84 24533.59 0.00 0.91 29000.00 29000.00 29000.00 16000.00 -13000.00 0.00 20000.00 9000.00 0.02 20400.00 -2.00 0.02 20800.00 -2.00 0.02 21200.00 -2.00 0.02 21600.00 -2.00 0.02 22000.00 -2.00 0.02 22400.00 -2.00 0.02 22800.00 -2.00 0.02 23300.00 -2.00 0.02 23800.00 -2.00 6000.00 61523.00 0.00 0.00 0.00 700.00 1400.00 1110.00 1685.00 2000.00 2000.00 2000.00 2000.00 0.00 0.02 2000.00 0.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 6000.00 61524.00 0.00 50.00 550.00 500.00 567.00 600.44 650.00 9.94 1.00 600.00 600.00 600.00 700.00 600.00 100.00 100.00 0.02 600.00 0.00 0.02 625.00 0.02 650.00 0.02 700.00 -2.00 0.02 700.00 -2.00 0.02 700.00 -2.00 0.02 700.00 -2.00 0.02 700.00 -2.00 0.02 700.00 -2.00 0.02 700.00 -2.00 6000.00 61525.00 0.00 0.00 7474.00 1200.00 1950.00 0.00 0.00 -0.63 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61527.00 0.00 322.00 1126.00 671.00 1083.82 189.05 89.00 2.25 1.00 400.00 400.00 400.00 400.00 0.00 0.00 0.02 400.00 0.00 0.02 400.00 -2.00 0.02 400.00 -2.00 0.02 400.00 -2.00 0.02 400.00 -2.00 0.02 400.00 -2.00 0.02 400.00 -2.00 0.02 400.00 -2.00 0.02 400.00 -2.00 0.02 400.00 -2.00 6000.00 61528.00 0.00 0.00 0.00 3725.00 0.00 0.00 400.00 2500.00 2500.00 2500.00 2500.00 0.00 0.02 2500.00 0.00 0.02 2600.00 -2.00 0.02 2700.00 -2.00 0.02 2800.00 -2.00 0.02 2900.00 -2.00 0.02 3000.00 -2.00 0.02 3100.00 -2.00 0.02 3200.00 -2.00 0.02 3300.00 -2.00 0.02 3400.00 -2.00 6000.00 61530.00 11182.00 4906.00 7682.00 6913.00 8301.00 8078.53 933.00 -0.06 1550.00 1550.00 1550.00 1550.00 0.00 0.10 1550.00 0.00 0.10 1700.00 -2.00 0.10 1900.00 -2.00 0.10 2100.00 -2.00 0.10 2300.00 -2.00 0.10 2500.00 -2.00 0.10 2800.00 -2.00 0.10 3100.00 -2.00 0.10 3400.00 -2.00 0.10 3700.00 -2.00 6000.00 61531.00 75347.00 25870.00 0.00 19244.00 18738.63 16587.00 0.00 -1.66 1.00 17500.00 17500.00 17500.00 19000.00 1500.00 0.02 19000.00 -1500.00 0.02 19400.00 -2.00 0.02 19800.00 -2.00 0.02 20200.00 -2.00 0.02 20600.00 -2.00 0.02 21000.00 -2.00 0.02 21400.00 -2.00 0.02 21800.00 -2.00 0.02 22200.00 -2.00 0.02 22600.00 -2.00 6000.00 61532.00 0.00 0.00 23771.00 20000.00 31677.11 20325.00 40400.00 0.04 2.00 50000.00 50000.00 50000.00 40500.00 -9500.00 0.02 50000.00 0.00 0.02 51000.00 -2.00 0.02 52000.00 -2.00 0.02 53000.00 -2.00 0.02 54100.00 -2.00 0.02 55200.00 -2.00 0.02 56300.00 -2.00 0.02 57400.00 -2.00 0.02 58500.00 -2.00 0.02 59700.00 -2.00 6000.00 61535.00 0.00 964.00 0.00 0.00 0.00 97260.12 103195.00 125300.00 125300.00 125300.00 121980.00 -3320.00 156700.00 -31400.00 0.00 156700.00 -2.00 0.00 156700.00 -2.00 0.00 156700.00 -2.00 0.00 156700.00 -2.00 0.00 156700.00 -2.00 0.00 156700.00 -2.00 0.00 156700.00 -2.00 0.00 156700.00 -2.00 0.00 156700.00 -2.00 6000.00 61537.00 0.00 14466.00 0.00 2370.00 0.00 0.00 48150.00 40000.00 40000.00 40000.00 15000.00 -25000.00 0.00 45000.00 -5000.00 0.00 45000.00 -2.00 0.00 45000.00 -2.00 0.00 45000.00 -2.00 0.00 45000.00 -2.00 0.00 45000.00 -2.00 0.00 45000.00 -2.00 0.00 45000.00 -2.00 0.00 45000.00 -2.00 0.00 45000.00 -2.00 6000.00 61538.00 0.00 0.00 0.00 16200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61540.00 0.00 0.00 0.00 0.00 28051.89 27670.93 66853.00 45000.00 45000.00 45000.00 45000.00 0.00 0.00 40000.00 5000.00 0.02 40800.00 -2.00 0.02 41600.00 -2.00 0.02 42400.00 -2.00 0.02 43200.00 -2.00 0.02 44100.00 -2.00 0.02 45000.00 -2.00 0.02 45900.00 -2.00 0.02 46800.00 -2.00 0.02 47700.00 -2.00 6000.00 61550.00 15702.00 4500.00 40173.00 9726.00 0.00 0.00 0.00 6.26 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61551.00 0.00 0.00 4109.00 15000.00 2861.51 3700.00 634.00 2.38 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 2000.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 0.02 2000.00 -2.00 6000.00 61552.00 18600.00 11596.00 9225.00 8645.00 0.00 0.00 1330.00 -0.84 0.00 0.00 0.00 1000.00 1000.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61553.00 0.00 0.00 0.00 0.00 -1890.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61554.00 0.00 0.00 0.00 0.00 5920.00 0.00 0.00 8000.00 8000.00 8000.00 0.00 -8000.00 0.00 8000.00 0.00 6000.00 0.00 0.00 0.00 6000.00 0.00 0.00 0.00 6000.00 0.00 0.00 0.00 6000.00 0.00 0.00 0.00 6000.00 6000.00 61555.00 0.00 0.00 2500.00 0.00 0.00 0.00 3504.00 3000.00 3000.00 3000.00 2200.00 -800.00 3000.00 0.00 0.03 3100.00 -2.00 0.03 3200.00 -2.00 0.03 3300.00 -2.00 0.03 3400.00 -2.00 0.03 3500.00 -2.00 0.03 3600.00 -2.00 0.03 3700.00 -2.00 0.03 3800.00 -2.00 0.03 3900.00 -2.00 6000.00 61560.00 0.00 0.00 28750.00 11250.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61601.00 1712.00 2992.00 10873.00 23434.00 39503.00 33559.00 26119.00 4.67 24000.00 24000.00 24000.00 2000.00 -22000.00 2500.00 21500.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 6000.00 61602.00 17872.00 24379.00 10395.00 24251.00 25158.22 23024.51 19308.00 1.13 20000.00 20000.00 20000.00 21500.00 1500.00 21500.00 -1500.00 0.02 21900.00 -2.00 0.02 22300.00 -2.00 0.02 22700.00 -2.00 0.02 23200.00 -2.00 0.02 23700.00 -2.00 0.02 24200.00 -2.00 0.02 24700.00 -2.00 0.02 25200.00 -2.00 0.02 25700.00 -2.00 6000.00 61603.00 503.00 1028.00 0.00 0.00 0.00 1178.00 2322.00 0.00 0.00 0.00 1000.00 1000.00 2000.00 -2000.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 6000.00 61604.00 0.00 0.00 522.00 303.00 643.53 338.50 550.00 -0.04 2.00 1000.00 1000.00 1000.00 1000.00 0.00 1500.00 -500.00 0.02 1500.00 -2.00 0.02 1500.00 -2.00 0.02 1500.00 -2.00 0.02 1500.00 -2.00 0.02 1500.00 -2.00 0.02 1500.00 -2.00 0.02 1500.00 -2.00 0.02 1500.00 -2.00 0.02 1500.00 -2.00 6000.00 61605.00 10840.00 4200.00 6630.00 6630.00 6630.00 6630.00 7028.00 -0.03 8000.00 8000.00 8000.00 7500.00 -500.00 8250.00 -250.00 0.02 8400.00 -2.00 0.02 8600.00 -2.00 0.02 8800.00 -2.00 0.02 9000.00 -2.00 0.02 9200.00 -2.00 0.02 9400.00 -2.00 0.02 9600.00 -2.00 0.02 9800.00 -2.00 0.02 10000.00 -2.00 6000.00 61606.00 145144.00 199124.00 179153.00 173553.00 164000.00 158120.04 156420.00 0.23 190000.00 190000.00 190000.00 195000.00 5000.00 205000.00 -15000.00 0.04 213200.00 -2.00 0.04 221700.00 -2.00 0.04 230600.00 -2.00 0.04 239800.00 -2.00 0.04 249400.00 -2.00 0.04 259400.00 -2.00 0.04 269800.00 -2.00 0.04 280600.00 -2.00 0.04 291800.00 -2.00 6000.00 61607.00 20139.00 24502.00 27537.00 26068.00 25070.00 24811.00 25979.00 0.28 31760.00 31760.00 31760.00 31760.00 0.00 30000.00 1760.00 0.02 30600.00 -2.00 0.02 31200.00 -2.00 0.02 31800.00 -2.00 0.02 32400.00 -2.00 0.02 33000.00 -2.00 0.02 33700.00 -2.00 0.02 34400.00 -2.00 0.02 35100.00 -2.00 0.02 35800.00 -2.00 6000.00 61608.00 0.00 0.00 0.00 0.00 0.00 4212.00 4212.00 4500.00 4500.00 4500.00 6652.00 2152.00 7000.00 -2500.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 0.00 7000.00 -2.00 6000.00 61610.00 0.00 0.00 0.00 0.00 0.00 15400.86 14129.00 15000.00 15000.00 15000.00 13000.00 -2000.00 0.00 15000.00 0.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 6000.00 61613.00 6531.00 10986.00 0.00 0.00 7886.94 4054.76 7335.00 30000.00 30000.00 30000.00 31000.00 1000.00 0.00 30000.00 0.00 0.00 30000.00 0.00 30000.00 0.00 30000.00 0.00 30000.00 0.00 30000.00 0.00 30000.00 0.00 30000.00 0.00 30000.00 0.00 30000.00 6000.00 61614.00 0.00 21899.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61621.00 1251.00 597.00 270.00 1170.00 1713.55 2313.55 600.00 1636.98 1382.00 2.36 1700.00 1700.00 1700.00 1700.00 0.00 0.00 1700.00 0.00 0.03 1700.00 -2.00 0.03 1700.00 -2.00 0.03 1700.00 -2.00 0.03 1700.00 -2.00 0.03 1700.00 -2.00 0.03 1700.00 -2.00 0.03 1700.00 -2.00 0.03 1700.00 -2.00 0.03 1700.00 -2.00 6000.00 61622.00 600.00 0.00 0.00 142.00 1050.00 1350.00 300.00 150.00 150.00 1000.00 1000.00 1000.00 100.00 -900.00 1000.00 0.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 61624.00 381.59 1591.00 3300.00 3300.00 3300.00 840.00 -2460.00 1000.00 2300.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 6000.00 61629.00 4344.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61751.00 12897.00 55768.00 4650.00 20633.00 21132.60 41668.30 19896.00 5.85 450000.00 450000.00 450000.00 19750.00 -430250.00 575000.00 -125000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 6000.00 61752.00 71681.00 63579.00 67719.00 58104.00 15745.00 18057.01 2312.01 31921.57 27524.00 -0.34 25000.00 25000.00 25000.00 32000.00 7000.00 25000.00 0.00 0.03 25600.00 0.03 26200.00 0.03 26900.00 0.03 27600.00 0.03 28300.00 0.03 29000.00 0.03 29700.00 0.03 30400.00 0.03 31200.00 6000.00 61754.00 0.00 0.00 0.00 0.00 0.00 0.00 3000.00 0.00 0.00 0.00 6000.00 6000.00 0.00 6000.00 -6000.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 6000.00 61755.00 136330.00 0.00 0.00 0.00 26609.13 450.00 1410.00 0.00 0.00 0.00 750.00 750.00 0.00 2500.00 -2500.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 6000.00 61757.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 61758.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 62104.00 0.00 500.00 500.00 500.00 510.00 10.00 550.00 -50.00 0.03 600.00 -2.00 0.03 600.00 -2.00 0.03 600.00 -2.00 0.03 600.00 -2.00 0.03 600.00 -2.00 0.03 600.00 -2.00 0.03 600.00 -2.00 0.03 600.00 -2.00 0.03 600.00 -2.00 6000.00 62115.00 41805.00 22494.00 36522.00 36084.00 20210.54 41009.48 38441.00 0.06 41000.00 41000.00 41000.00 42000.00 1000.00 0.00 51000.00 -10000.00 0.00 51000.00 0.00 51000.00 0.00 51000.00 0.00 51000.00 0.00 51000.00 0.00 51000.00 0.00 51000.00 0.00 51000.00 0.00 51000.00 6000.00 62200.00 0.00 0.00 696.00 893.00 784.49 959.44 822.00 0.24 2.00 1400.00 1400.00 1400.00 1400.00 0.00 1400.00 0.00 0.00 1400.00 -2.00 0.00 1400.00 -2.00 0.00 1400.00 -2.00 0.00 1400.00 -2.00 0.00 1400.00 -2.00 0.00 1400.00 -2.00 0.00 1400.00 -2.00 0.00 1400.00 -2.00 0.00 1400.00 -2.00 6000.00 62201.00 0.00 0.00 0.00 0.00 828.31 797.27 0.00 800.00 800.00 800.00 -800.00 0.00 0.00 800.00 0.00 800.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 0.00 800.00 -2.00 62522.00 0.00 0.00 0.00 0.00 0.00 0.00 162.00 0.00 0.00 0.00 12000.00 -12000.00 6000.00 62300.00 11155.00 13297.00 82.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 62801.00 0.00 0.00 0.00 0.00 0.00 0.00 4208.00 0.00 0.00 0.00 0.00 0.00 6000.00 62810.00 209218.00 208789.00 429.00 189315.00 188808.00 507.00 164272.00 163474.00 798.00 104740.00 104511.00 229.00 137817.29 166002.13 149532.00 -0.53 186440.00 186440.00 186440.00 156440.00 -30000.00 183700.00 2740.00 0.02 172400.00 -2.00 15000.00 0.02 175800.00 -2.00 0.02 179300.00 -2.00 0.02 182900.00 -2.00 0.02 186600.00 -2.00 0.02 190300.00 -2.00 0.02 194100.00 -2.00 0.02 198000.00 -2.00 0.02 202000.00 -2.00 6000.00 62814.00 0.00 16144.00 9943.00 0.00 39083.20 21675.54 7579.00 50000.00 50000.00 50000.00 8500.00 -41500.00 30000.00 20000.00 0.02 30600.00 -2.00 0.02 31200.00 -2.00 0.02 31800.00 -2.00 0.02 32400.00 -2.00 0.02 33000.00 -2.00 0.02 33700.00 -2.00 0.02 0.02 34400.00 -2.00 0.02 35100.00 -2.00 0.02 35800.00 -2.00 6000.00 62900.00 0.00 0.00 650.00 950.00 8051.55 3113.50 4365.00 2.95 2.00 7000.00 7000.00 7000.00 8000.00 1000.00 7000.00 0.00 0.02 7100.00 -2.00 0.02 7200.00 -2.00 0.02 7300.00 -2.00 0.02 7400.00 -2.00 0.02 7500.00 -2.00 0.02 7700.00 -2.00 0.02 7900.00 -2.00 0.02 8100.00 -2.00 0.02 8300.00 -2.00 6000.00 63010.00 16766.00 23901.00 37767.00 34007.00 32609.70 38174.04 39158.00 0.90 46000.00 46000.00 46000.00 40368.00 -5632.00 46750.00 -750.00 0.05 49100.00 -2.00 0.05 51600.00 -2.00 0.05 54200.00 -2.00 0.05 56900.00 -2.00 0.05 59700.00 -2.00 0.05 62700.00 -2.00 0.05 65800.00 -2.00 0.05 69100.00 -2.00 0.05 72600.00 -2.00 6000.00 63011.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 63015.00 9833.00 10629.00 12143.00 11487.00 12054.82 11590.01 15704.00 0.18 15490.00 15490.00 15490.00 8800.00 -6690.00 14840.00 650.00 0.02 15100.00 -2.00 0.02 15400.00 -2.00 0.02 15700.00 -2.00 0.02 16000.00 -2.00 0.02 16300.00 -2.00 0.02 16600.00 -2.00 0.02 16900.00 -2.00 0.02 17200.00 -2.00 0.02 17500.00 -2.00 6000.00 65005.00 20659.00 18468.00 12729.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 65010.00 4870.00 4706.00 3255.00 -42.00 0.00 0.00 0.00 -1.56 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 65014.00 0.00 0.00 0.00 8738.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 65015.00 32328.00 32822.00 14380.00 18079.00 18208.55 12968.18 16316.00 -0.29 600.00 600.00 600.00 600.00 0.00 600.00 0.00 0.04 600.00 -2.00 0.04 600.00 -2.00 0.04 600.00 -2.00 0.04 600.00 -2.00 0.04 600.00 -2.00 0.04 600.00 -2.00 0.04 600.00 -2.00 0.04 600.00 -2.00 0.04 600.00 -2.00 6000.00 65019.00 0.00 8422.00 1121.00 381.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 65020.00 87353.00 69789.00 52724.00 34684.00 40682.13 49471.40 47297.00 -0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 6000.00 65022.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 65025.00 28126.00 26420.00 33173.00 8262.00 9029.87 10332.73 6319.00 -0.54 5500.00 5500.00 5500.00 5200.00 -300.00 2500.00 3000.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 6000.00 65030.00 24308.00 28459.00 32356.00 22939.00 24406.30 31898.49 25918.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 6000.00 65031.00 2100.00 1767.00 4402.00 2388.00 5391.97 5607.76 6688.00 1.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 65034.00 0.00 0.00 0.00 0.00 600.00 538.12 1622.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 65035.00 15086.00 11431.00 10654.00 11703.00 13786.94 16405.34 14072.00 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -2.00 0.10 0.00 -2.00 0.10 0.00 -2.00 0.10 0.00 -2.00 0.10 0.00 -2.00 0.10 0.00 -2.00 0.10 0.00 -2.00 0.10 0.00 -2.00 0.10 0.00 -2.00 6000.00 65040.00 2279.00 1152.00 3084.00 2644.00 5536.75 5821.40 6965.00 1.26 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 6000.00 65050.00 12283.00 8216.00 12513.00 7756.00 15128.00 12337.38 14216.00 1.83E-03 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 65063.00 0.00 136530.00 136530.00 136530.00 136530.00 0.00 136530.00 0.00 0.03 140600.00 -2.00 0.03 144800.00 -2.00 0.03 149100.00 -2.00 0.03 153600.00 -2.00 0.03 158200.00 -2.00 0.03 162900.00 -2.00 0.03 167800.00 -2.00 0.03 172800.00 -2.00 0.03 178000.00 -2.00 65064.00 0.00 51980.00 51980.00 51980.00 51980.00 0.00 51980.00 0.00 0.03 53500.00 -2.00 0.03 55100.00 -2.00 0.03 56800.00 -2.00 0.03 58500.00 -2.00 0.03 60300.00 -2.00 0.03 62100.00 -2.00 0.03 64000.00 64000.00 -2.00 0.03 65900.00 -2.00 0.03 67900.00 -2.00 66666.00 0.00 0.00 22000.00 22000.00 22000.00 -22000.00 0.03 22700.00 -2.00 0.03 23400.00 -2.00 0.03 24100.00 -2.00 0.03 24800.00 -2.00 0.03 25500.00 -2.00 0.03 26300.00 -2.00 0.03 27100.00 -2.00 0.03 27900.00 -2.00 0.03 28700.00 -2.00 6000.00 69005.00 5139.00 2348.00 2880.00 2148.00 3100.04 758.15 1849.00 -0.48 2000.00 2000.00 2000.00 520.00 -1480.00 7000.00 -5000.00 0.03 7200.00 -2.00 0.03 7400.00 -2.00 0.03 7600.00 -2.00 0.03 7800.00 -2.00 0.03 8000.00 -2.00 0.03 8200.00 -2.00 0.03 8400.00 -2.00 0.03 8700.00 -2.00 0.03 9000.00 -2.00 69195.00 0.00 0.00 0.00 0.00 0.00 0.00 75.00 0.00 0.00 120000.00 120000.00 125000.00 -125000.00 6000.00 69196.00 114699.00 103522.00 113089.00 107350.00 106618.90 107615.80 185138.00 -0.06 190000.00 190000.00 190000.00 72500.00 -117500.00 76000.00 114000.00 0.03 78300.00 -2.00 0.03 80600.00 -2.00 0.03 83000.00 -2.00 0.03 85500.00 -2.00 0.03 88100.00 -2.00 0.03 90700.00 -2.00 0.03 93400.00 -2.00 0.03 96200.00 -2.00 0.03 99100.00 -2.00 6000.00 69199.00 0.00 0.00 0.00 0.00 2464.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 69200.00 96093.00 133365.00 0.00 18152.00 37274.13 8174.75 32671.00 -0.35 1.00 90000.00 90000.00 90000.00 -90000.00 0.00 90000.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 0.02 0.00 -2.00 6000.00 69202.00 67864.00 88772.00 103162.00 131586.00 124876.42 157855.90 198384.00 0.19 250000.00 250000.00 250000.00 350000.00 100000.00 0.00 335000.00 -85000.00 0.00 415115.00 0.00 495515.00 0.00 575915.00 0.00 647059.00 0.00 708385.00 0.00 708400.00 -2.00 0.00 708400.00 -2.00 0.00 708400.00 -2.00 0.00 708400.00 -2.00 6000.00 69203.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2500.00 2500.00 2500.00 1500.00 -1000.00 2500.00 0.00 0.03 2600.00 -2.00 0.03 2700.00 -2.00 0.03 2800.00 -2.00 0.03 2900.00 -2.00 0.03 3000.00 -2.00 0.03 3100.00 -2.00 0.03 3200.00 -2.00 0.03 3300.00 -2.00 0.03 3400.00 -2.00 6000.00 69205.00 10185.00 4378.00 1650.00 2565.00 1944.52 14907.51 1526.00 -0.69 6500.00 6500.00 6500.00 6500.00 0.00 6500.00 0.00 0.03 6700.00 -2.00 0.03 6900.00 -2.00 0.03 7100.00 -2.00 0.03 7300.00 -2.00 0.03 7500.00 -2.00 0.03 7700.00 -2.00 0.03 7900.00 -2.00 0.03 8100.00 -2.00 0.03 8300.00 -2.00 69206.00 920.00 0.00 1200.00 1200.00 1200.00 330.00 -870.00 0.00 1000.00 200.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 6000.00 69210.00 0.00 0.00 1025.00 1390.00 791.80 2624.56 7238.00 0.21 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 6000.00 69215.00 0.00 0.00 1898.00 5223.00 2169.20 3906.98 3281.00 1.56 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 6000.00 99999.00 0.00 0.00 1137.00 793.00 1095.94 2044.00 1120.00 -0.18 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 0.00 -2.00 6000.00 69301.00 0.00 0.00 6000.00 8692.00 56495.92 47804.24 0.00 2.28 2.00 47010.00 47010.00 47010.00 47010.00 0.00 47010.00 0.00 0.00 47000.00 -2.00 0.00 47000.00 -2.00 0.00 47000.00 -2.00 0.00 47000.00 -2.00 0.00 47000.00 -2.00 0.00 47000.00 -2.00 0.00 47000.00 -2.00 0.00 47000.00 -2.00 0.00 47000.00 -2.00 6000.00 69401.00 0.00 0.00 0.00 85.00 5320.23 5220.36 5220.00 5250.00 5250.00 5250.00 5220.00 -30.00 0.00 5410.00 -160.00 0.02 5500.00 -2.00 0.02 5600.00 -2.00 0.02 5700.00 -2.00 0.02 5800.00 -2.00 0.02 5900.00 -2.00 0.02 6000.00 -2.00 0.02 6100.00 -2.00 0.02 6200.00 -2.00 0.02 6300.00 -2.00 6000.00 69501.00 3325.00 4073.00 2009.00 5508.00 5198.94 4299.28 6781.00 1.45 5500.00 5500.00 5500.00 5500.00 0.00 5500.00 0.00 0.05 5800.00 -2.00 0.05 6100.00 -2.00 0.05 6400.00 -2.00 0.05 6700.00 -2.00 0.05 7000.00 -2.00 0.05 7400.00 -2.00 0.05 7800.00 -2.00 0.05 8200.00 8200.00 -2.00 0.05 8600.00 -2.00 6000.00 69502.00 101.00 7261.00 12067.00 10793.00 22469.00 34843.05 1971.00 71.66 25000.00 25000.00 25000.00 25000.00 0.00 0.02 25000.00 0.00 0.00 25000.00 -2.00 0.00 20000.00 0.00 20000.00 -2.00 0.00 20000.00 -2.00 0.00 20000.00 -2.00 0.00 20000.00 -2.00 0.00 20000.00 -2.00 0.00 20000.00 -2.00 0.00 20000.00 -2.00 6000.00 70021.00 0.00 0.00 1242.00 1072.00 1842.57 1899.65 2195.00 0.10 2.00 1500.00 1500.00 1500.00 2500.00 1000.00 0.00 2500.00 -1000.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 0.00 2500.00 -2.00 6000.00 70600.00 22364.00 26211.00 14117.00 11726.00 11122.53 7346.93 7341.00 -0.47 7900.00 7900.00 7900.00 6500.00 -1400.00 0.03 8080.00 -180.00 0.03 8300.00 -2.00 0.03 8500.00 -2.00 0.03 8800.00 -2.00 0.03 9100.00 -2.00 0.03 9400.00 9400.00 -2.00 0.03 9700.00 -2.00 0.03 10000.00 -2.00 0.03 10300.00 -2.00 0.03 10600.00 -2.00 6000.00 70607.00 18015.00 18553.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 70610.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 70810.00 0.00 2729.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 70820.00 1441.00 5632.00 2662.00 3750.00 0.00 2.59 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 6000.00 70911.00 0.00 3897.00 23303.00 15221.00 1334.13 0.00 0.00 0.93 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 3514225.00 3266746.00 3247533.00 3008320.00 3256678.48 3435336.32 4560254.00 -0.13 4885655.00 4885655.00 4885655.00 4593874.00 -291781.00 0.12 5489160.00 -570505.00 -0.13 4784040.00 0.03 4916665.00 0.03 5068315.00 0.03 5200559.00 0.03 5336885.00 0.01 5402000.00 0.01 5481200.00 0.01 5550900.00 0.02 5635100.00 7200.00 72005.00 31056.00 31000.00 31000.00 31000.00 31000.00 31000.00 31000.00 31000.00 31000.00 31000.00 31000.00 0.00 0.00 31000.00 0.00 31000.00 -1.00 0.00 31000.00 -1.00 0.00 31000.00 -1.00 0.00 0.00 31000.00 -1.00 0.00 31000.00 -1.00 0.00 31000.00 -1.00 0.00 31000.00 -1.00 0.00 31000.00 -1.00 0.00 31000.00 -1.00 7200.00 72007.00 0.00 0.00 5000.00 5000.00 5000.00 4800.00 4800.00 4800.00 4800.00 4800.00 4800.00 0.00 0.00 4800.00 0.00 4800.00 -1.00 0.00 4800.00 -1.00 0.00 4800.00 -1.00 0.00 4800.00 -1.00 0.00 4800.00 -1.00 0.00 4800.00 -1.00 0.00 4800.00 -1.00 0.00 4800.00 -1.00 0.00 4800.00 -1.00 7200.00 72011.00 4350.00 4800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7200.00 72012.00 0.00 50000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7200.00 72013.00 0.00 0.00 0.00 0.00 0.00 1000.00 1000.00 1000.00 1000.00 1000.00 1000.00 0.00 0.00 1000.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 7200.00 72020.00 12430.00 12430.00 12430.00 12430.00 12429.50 12430.00 12430.00 12430.00 12430.00 12430.00 12430.00 0.00 0.00 12430.00 0.00 12430.00 -1.00 0.00 12430.00 -1.00 0.00 12430.00 -1.00 0.00 12430.00 -1.00 0.00 12430.00 -1.00 0.00 12430.00 -1.00 0.00 12430.00 -1.00 0.00 12430.00 -1.00 0.00 12430.00 -1.00 7200.00 72023.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7200.00 72060.00 2000.00 1500.00 1500.00 600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7200.00 72061.00 10460.00 6000.00 6000.00 6000.00 6000.00 10840.00 13340.00 12000.00 12000.00 12000.00 12000.00 0.00 0.00 100000.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7200.00 72062.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7200.00 72064.00 0.00 0.00 0.00 1400.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7200.00 72067.00 28600.00 33600.00 28600.00 28600.00 28600.00 27456.00 27456.00 27456.00 27456.00 27456.00 27456.00 0.00 0.00 27460.00 0.00 27460.00 -1.00 0.00 27460.00 -1.00 0.00 27460.00 -1.00 0.00 27460.00 -1.00 0.00 27460.00 -1.00 0.00 27460.00 -1.00 0.00 27460.00 -1.00 0.00 27460.00 -1.00 0.00 27460.00 -1.00 7200.00 72077.00 37993.00 91316.00 87259.00 43000.00 38498.53 37743.82 38714.00 52200.00 52200.00 52200.00 52200.00 0.00 0.00 52200.00 0.00 52200.00 -1.00 0.00 52200.00 -1.00 0.00 52200.00 -1.00 0.00 52200.00 -1.00 0.00 52200.00 -1.00 0.00 52200.00 -1.00 0.00 52200.00 -1.00 0.00 52200.00 -1.00 0.00 52200.00 -1.00 7200.00 72078.00 0.00 0.00 0.00 0.00 0.00 0.00 500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7200.00 72079.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7200.00 72080.00 5000.00 5000.00 5000.00 4500.00 4500.00 4500.00 4500.00 4500.00 4500.00 4500.00 4500.00 0.00 0.00 4500.00 0.00 4500.00 -1.00 0.00 4500.00 -1.00 0.00 4500.00 -1.00 0.00 4500.00 -1.00 0.00 4500.00 -1.00 0.00 4500.00 -1.00 0.00 4500.00 -1.00 0.00 4500.00 -1.00 0.00 4500.00 -1.00 7200.00 72085.00 500.00 500.00 500.00 500.00 500.00 1000.00 1000.00 1000.00 1000.00 0.00 0.00 1000.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 7200.00 72090.00 28170.00 28170.00 28170.00 28170.00 28170.00 27044.00 27044.00 27044.00 27044.00 27044.00 27044.00 0.00 0.00 27050.00 0.00 27050.00 -1.00 0.00 27050.00 -1.00 0.00 27050.00 -1.00 0.00 0.00 27050.00 -1.00 0.00 27050.00 -1.00 0.00 27050.00 -1.00 0.00 27050.00 -1.00 0.00 27050.00 -1.00 0.00 27050.00 -1.00 7200.00 72091.00 0.00 2000.00 2000.00 2000.00 2000.00 1920.00 1920.00 1920.00 1920.00 1920.00 1920.00 0.00 0.00 1920.00 0.00 1920.00 -1.00 0.00 1920.00 -1.00 0.00 1920.00 -1.00 0.00 1920.00 -1.00 0.00 1920.00 -1.00 0.00 1920.00 -1.00 0.00 1920.00 -1.00 0.00 1920.00 -1.00 0.00 1920.00 -1.00 7200.00 72092.00 0.00 0.00 0.00 0.00 0.00 0.00 2000.00 8000.00 8000.00 8000.00 8000.00 0.00 13000.00 0.00 13000.00 -1.00 0.00 13000.00 -1.00 0.00 13000.00 -1.00 0.00 13000.00 -1.00 0.00 13000.00 -1.00 0.00 13000.00 -1.00 0.00 13000.00 -1.00 0.00 13000.00 -1.00 0.00 13000.00 -1.00 7200.00 72101.00 0.00 1640.00 1640.00 1640.00 1640.00 1574.00 1574.00 1574.00 1574.00 1574.00 1574.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7200.00 72105.00 10100.00 9420.00 7294.00 7721.00 5370.00 4681.00 4681.00 5798.00 5798.00 5798.00 5798.00 0.00 0.00 8630.00 0.00 8630.00 -1.00 0.00 8630.00 -1.00 0.00 8630.00 -1.00 0.00 8630.00 -1.00 0.00 8630.00 -1.00 0.00 8630.00 -1.00 0.00 8630.00 -1.00 0.00 8630.00 -1.00 0.00 8630.00 -1.00 7200.00 72222.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2500.00 0.00 2500.00 -1.00 0.00 2500.00 -1.00 0.00 2500.00 -1.00 0.00 2500.00 -1.00 0.00 2500.00 -1.00 0.00 2500.00 -1.00 0.00 2500.00 -1.00 0.00 2500.00 -1.00 0.00 2500.00 -1.00 7200.00 72133.00 10000.00 12500.00 12500.00 12500.00 12500.00 12000.00 12000.00 12000.00 12000.00 12000.00 12000.00 0.00 0.00 12000.00 0.00 12000.00 -1.00 0.00 12000.00 -1.00 0.00 12000.00 -1.00 0.00 12000.00 -1.00 0.00 12000.00 -1.00 0.00 12000.00 -1.00 0.00 12000.00 -1.00 0.00 12000.00 -1.00 0.00 12000.00 -1.00 7200.00 72134.00 0.00 500.00 500.00 500.00 500.00 500.00 500.00 1000.00 1000.00 1000.00 1000.00 0.00 0.00 1000.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 7200.00 72137.00 0.00 8480.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7200.00 72140.00 870.00 870.00 870.00 870.00 870.00 870.00 870.00 1000.00 1000.00 1000.00 1000.00 0.00 0.00 1000.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 0.00 1000.00 -1.00 181529.00 299726.00 230263.00 186431.00 177578.03 178358.82 184329.00 184329.00 204722.00 204722.00 204722.00 204722.00 0.00 0.47 301490.00 -0.33 201490.00 0.00 201490.00 0.00 201490.00 0.00 201490.00 0.00 201490.00 0.00 201490.00 0.00 201490.00 0.00 201490.00 0.00 201490.00 7400.00 74010.00 0.00 0.00 8883.00 28911.00 20397.30 22955.61 23241.00 2.16 2.00 20000.00 20000.00 20000.00 27000.00 7000.00 0.07 27000.00 0.07 28960.00 -1.00 0.07 31060.00 -1.00 0.07 33310.00 -1.00 0.07 35720.00 -1.00 0.07 38310.00 -1.00 0.07 41090.00 -1.00 0.07 44070.00 -1.00 0.07 47270.00 -1.00 0.07 50700.00 -1.00 7400.00 74020.00 83299.00 91724.00 105030.00 112137.00 108929.33 150167.70 143405.00 0.06 105000.00 105000.00 105000.00 130000.00 25000.00 125000.00 0.07 133750.00 -1.00 0.07 143110.00 -1.00 0.07 153130.00 -1.00 0.07 163850.00 -1.00 0.07 175320.00 -1.00 0.07 187590.00 -1.00 0.07 200720.00 -1.00 0.07 214770.00 -1.00 0.07 229800.00 -1.00 7400.00 74024.00 0.00 0.00 0.00 0.00 0.00 14200.00 14200.00 14200.00 0.00 -14200.00 0.00 14200.00 0.00 14200.00 -1.00 0.00 14200.00 -1.00 0.00 14200.00 -1.00 0.00 14200.00 -1.00 0.00 14200.00 -1.00 0.00 14200.00 -1.00 0.00 14200.00 -1.00 0.00 14200.00 -1.00 0.00 14200.00 -1.00 7400.00 74030.00 35646.00 42237.00 43582.00 54199.00 31965.68 13362.30 11543.00 0.01 14000.00 14000.00 14000.00 14000.00 0.00 14000.00 0.06 14840.00 -1.00 0.06 15730.00 -1.00 0.06 16670.00 -1.00 0.06 17670.00 -1.00 0.06 18730.00 -1.00 0.06 19850.00 -1.00 0.06 21040.00 -1.00 0.06 22300.00 -1.00 0.06 23640.00 -1.00 7400.00 74031.00 0.00 0.00 14005.00 14579.00 15890.48 15279.01 15944.00 0.07 2.00 18600.00 18600.00 18600.00 18600.00 0.00 0.00 18600.00 0.03 19160.00 -1.00 0.03 19730.00 -1.00 0.03 20320.00 -1.00 0.03 20930.00 -1.00 0.03 21560.00 -1.00 0.03 22210.00 -1.00 0.03 22880.00 -1.00 0.03 23570.00 -1.00 0.03 24280.00 -1.00 7400.00 74034.00 0.00 1391.00 855.00 21.00 11819.21 28347.37 35044.00 32220.00 32220.00 32220.00 30840.00 -1380.00 17610.00 0.03 18140.00 -1.00 0.03 18680.00 -1.00 0.03 19240.00 -1.00 0.03 19820.00 -1.00 0.03 20410.00 -1.00 0.03 21020.00 -1.00 0.03 21650.00 -1.00 0.03 22300.00 -1.00 0.03 22970.00 -1.00 7400.00 74035.00 1461.00 2491.00 3472.00 2273.00 1706.59 1299.57 1115.00 0.10 1000.00 1000.00 1000.00 318.00 -682.00 0.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 7400.00 74036.00 0.00 132.00 127.00 127.00 116.39 206.83 559.00 -0.06 1.00 610.00 610.00 610.00 610.00 0.00 610.00 0.05 640.00 -1.00 0.05 670.00 -1.00 0.05 700.00 -1.00 0.05 740.00 -1.00 0.05 780.00 -1.00 0.05 820.00 -1.00 0.05 860.00 -1.00 0.05 900.00 -1.00 0.05 950.00 -1.00 7400.00 74038.00 0.00 0.00 0.00 8212.00 3594.54 1398.56 1570.00 1500.00 1500.00 1500.00 -1500.00 0.00 0.00 0.05 0.00 -1.00 0.05 0.00 -1.00 0.05 0.00 -1.00 0.05 0.00 -1.00 0.05 0.00 -1.00 0.05 0.00 -1.00 0.05 0.00 -1.00 0.05 0.00 -1.00 0.05 0.00 -1.00 7400.00 74080.00 174189.00 233243.00 288628.00 213028.00 215016.88 195727.21 225964.00 0.06 170000.00 170000.00 170000.00 220000.00 50000.00 0.00 230000.00 0.03 235750.00 -1.00 0.03 241640.00 -1.00 0.03 247680.00 -1.00 0.03 253870.00 -1.00 0.03 260220.00 -1.00 0.03 266730.00 -1.00 0.03 273400.00 -1.00 0.03 280240.00 -1.00 0.03 287250.00 -1.00 7400.00 74085.00 47887.00 36377.00 30113.00 32429.00 174.08 0.00 0.00 -0.27 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 0.00 0.00 -1.00 342482.00 407595.00 494695.00 465916.00 409610.48 428744.16 458385.00 0.04 377130.00 377130.00 377130.00 441368.00 64238.00 0.19 447020.00 0.04 465440.00 0.04 484820.00 0.04 505250.00 0.04 526800.00 0.04 549530.00 0.04 573510.00 0.04 598820.00 0.04 625550.00 0.05 653790.00 7700.00 77000.00 44951.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7700.00 77003.00 11610.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7700.00 77005.00 206740.00 6325.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77006.00 0.00 0.00 0.00 0.00 0.00 0.00 7458.00 7460.00 7460.00 7460.00 7460.00 0.00 7700.00 77025.00 0.00 0.00 31928.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7700.00 77031.00 0.00 28004.00 21347.00 15462.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7700.00 77036.00 9920.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7700.00 77043.00 0.00 0.00 0.00 11331.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7700.00 77044.00 0.00 0.00 0.00 0.00 0.00 167636.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 7700.00 77045.00 0.00 0.00 0.00 24556.00 0.00 0.00 0.00 0.00 0.00 0.00 7700.00 77999.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14875.00 14875.00 7700.00 77075.00 0.00 0.00 7720.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7700.00 77431.00 0.00 0.00 0.00 0.00 0.00 18907.27 0.00 0.00 0.00 0.00 0.00 7700.00 77431.00 0.00 0.00 3832.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7700.00 77434.00 0.00 6549.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77437.00 0.00 0.00 0.00 0.00 0.00 0.00 23140.00 0.00 0.00 7700.00 77445.00 0.00 0.00 0.00 0.00 0.00 5798.96 0.00 0.00 0.00 0.00 0.00 273221.00 40878.00 64827.00 51349.00 0.00 192342.50 30598.00 7460.00 7460.00 7460.00 22335.00 14875.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 80000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8060.00 80601.00 571515.00 565715.00 5800.00 721400.00 430225.00 409025.00 21200.00 416000.00 393800.00 22200.00 378115.00 367800.00 317900.00 -0.05 365000.00 365000.00 365000.00 365000.00 0.00 0.01 387370.00 0.01 391200.00 -2.00 0.01 395100.00 -2.00 0.01 399100.00 -2.00 0.01 403100.00 -2.00 0.01 407100.00 -2.00 0.01 411200.00 -2.00 0.01 415300.00 -2.00 0.01 419500.00 -2.00 0.01 423700.00 -2.00 8060.00 80620.00 595239.00 588593.00 6646.00 659839.00 653242.00 6597.00 722247.00 712332.00 9915.00 569563.00 560976.00 8587.00 461221.64 479915.41 480419.00 -0.04 483900.00 483900.00 483900.00 510300.00 26400.00 0.01 515100.00 0.01 520300.00 -2.00 0.01 525500.00 -2.00 0.01 530800.00 -2.00 0.01 536100.00 -2.00 0.01 541500.00 -2.00 0.01 546900.00 -2.00 0.01 552400.00 -2.00 0.01 557900.00 -2.00 0.01 563500.00 -2.00 8060.00 80685.00 124024.00 117400.00 6624.00 124553.00 120600.00 3953.00 158084.00 152100.00 5984.00 173242.00 167300.00 5942.00 178700.00 190800.00 208850.00 0.08 213600.00 213600.00 213600.00 213600.00 0.00 0.01 223300.00 0.01 225500.00 -2.00 0.01 227800.00 -2.00 0.01 230100.00 -2.00 0.01 232400.00 -2.00 0.01 234700.00 -2.00 0.01 237000.00 -2.00 0.01 239400.00 -2.00 0.01 241800.00 -2.00 0.01 244200.00 -2.00 8060.00 80686.00 232945.00 125311.00 128927.00 117184.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 8060.00 80687.00 335477.00 335477.00 328180.00 7297.00 377689.00 366425.00 11264.00 413624.00 394578.00 19046.00 413786.00 393352.00 20434.00 454297.63 459146.97 451368.00 0.06 468900.00 468900.00 468900.00 486900.00 18000.00 0.03 618200.00 0.03 633700.00 -2.00 0.03 649500.00 -2.00 0.03 665700.00 -2.00 0.03 682300.00 -2.00 0.03 699400.00 -2.00 0.03 716900.00 -2.00 0.03 734800.00 -2.00 0.03 753200.00 -2.00 0.03 772000.00 -2.00 8060.00 80688.00 0.00 0.00 0.00 54700.00 57500.00 64400.00 72200.00 115400.00 115400.00 115400.00 115400.00 0.00 0.04 121170.00 0.04 126000.00 -2.00 0.04 131000.00 -2.00 0.04 136200.00 -2.00 0.04 141600.00 -2.00 0.04 147300.00 -2.00 0.04 153200.00 -2.00 0.04 159300.00 -2.00 0.04 165700.00 -2.00 0.04 172300.00 -2.00 8060.00 80689.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13000.00 13000.00 13000.00 -13000.00 0.04 13000.00 0.04 13500.00 -2.00 0.04 14000.00 -2.00 0.04 14600.00 -2.00 0.04 15200.00 15200.00 -2.00 0.04 15800.00 -2.00 0.04 16400.00 -2.00 0.04 17100.00 -2.00 0.04 17800.00 -2.00 0.04 18500.00 -2.00 8060.00 80690.00 456591.00 452891.00 3700.00 485600.00 481600.00 4000.00 517100.00 508300.00 8800.00 494150.00 485770.00 8380.00 440500.00 492000.00 580500.00 -4.91E-03 607200.00 607200.00 607200.00 607200.00 0.00 0.02 632500.00 0.02 645200.00 -2.00 0.02 658100.00 -2.00 0.02 671300.00 -2.00 0.02 684700.00 -2.00 0.02 698400.00 -2.00 0.02 712400.00 -2.00 0.02 726600.00 -2.00 0.02 741100.00 -2.00 0.02 755900.00 -2.00 8060.00 80695.00 716761.00 787149.00 916000.00 896000.00 20000.00 909380.00 889530.00 19850.00 850500.00 850500.00 980150.00 0.04 1045300.00 1045300.00 1045300.00 1045300.00 0.00 0.02 1035700.00 0.02 1056400.00 -2.00 0.02 1077500.00 -2.00 0.02 1099100.00 -2.00 0.02 1121100.00 -2.00 0.02 1143500.00 -2.00 0.02 1166400.00 -2.00 0.02 1189700.00 -2.00 0.02 1213500.00 -2.00 0.02 1237800.00 -2.00 8060.00 80698.00 0.00 0.00 0.00 -6397.00 -405.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 3032552.00 3281541.00 3286207.00 3141608.00 2820428.37 2904562.38 3091387.00 -0.01 3312300.00 3312300.00 3312300.00 3343700.00 31400.00 0.07 3546340.00 0.02 3611800.00 0.02 3678500.00 0.02 3746900.00 0.02 3816500.00 0.02 3887700.00 0.02 3960400.00 0.02 4034600.00 0.02 4110500.00 0.02 4187900.00 82405.00 8500.00 8450.00 84540.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 8450.00 84541.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 8450.00 84542.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 8450.00 84543.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 84544.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 0.00 8500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8500.00 84508.00 0.00 0.00 52790.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 8500.00 84586.00 0.00 0.00 0.00 7262.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 52790.00 7262.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8500.00 85316.00 3772.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 8530.00 85368.00 2748.00 29832.00 11847.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 8530.00 85369.00 30359.00 0.00 1799.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 8530.00 85370.00 36200.00 12500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 8530.00 85371.00 138156.00 22386.00 37507.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 8530.00 85372.00 1093.00 117.00 21710.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 212328.00 64835.00 72863.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8900.00 89005.00 266325.00 252580.00 249895.00 251094.00 251940.23 248851.67 248498.00 249250.00 249250.00 249250.00 244375.00 -4875.00 244380.00 249250.00 249500.00 249250.00 253500.00 252000.00 0.00 0.00 0.00 0.00 8900.00 89006.00 0.00 0.00 237164.00 679083.00 678770.00 683270.00 682580.00 681540.00 681540.00 681540.00 681535.00 -5.00 679760.00 682600.00 681600.00 679800.00 678600.00 679300.00 679200.00 678200.00 676500.00 679000.00 266325.00 252580.00 487059.00 930177.00 930710.23 932121.67 931078.00 0.36 930790.00 930790.00 930790.00 925910.00 -4880.00 924140.00 931850.00 931100.00 929050.00 932100.00 931300.00 679200.00 678200.00 676500.00 679000.00 21185586.00 22543728.00 24080985.00 23846155.00 24554585.50 26160405.63 27207936.00 0.03 29730437.00 29730437.00 29730437.00 28703679.00 -1026758.00 0.08 32254750.00 -0.01 31846747.93 0.04 33108619.20 0.04 34350860.41 0.03 35409957.27 0.03 36590185.85 0.02 37261229.28 0.03 38223128.16 0.03 39210640.00 0.03 40244380.00 7161810.00 9900.00 99207.00 0.00 0.00 206516.00 198770.00 181783.84 0.00 230827.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 9900.00 99219.00 0.00 21886.00 263.00 0.00 1091.66 664.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10000.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 9900.00 99400.00 4778600.00 1863750.00 75001.00 75000.00 75000.00 475000.00 4194094.00 525000.00 525000.00 525000.00 525000.00 0.00 0.00 1100000.00 0.00 650000.00 0.00 650000.00 -2.00 0.00 650000.00 -2.00 0.00 650000.00 0.00 650000.00 0.00 650000.00 0.00 530000.00 0.00 0.00 0.00 0.00 9900.00 99201.00 0.00 0.00 0.00 0.00 0.00 295110.00 295110.00 295110.00 251900.00 -43210.00 0.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 0.01 0.00 -2.00 9900.00 99462.00 0.00 0.00 0.00 0.00 0.00 0.00 9900.00 99601.00 0.00 0.00 0.00 0.00 0.00 0.00 9900.00 99680.00 0.00 0.00 0.00 0.00 0.00 0.00 9900.00 99685.00 0.00 0.00 0.00 0.00 0.00 0.00 9900.00 99695.00 80000.00 0.00 0.00 0.00 257875.50 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4858600.00 1885636.00 281780.00 273770.00 257875.50 475664.48 4424921.00 -0.31 820110.00 820110.00 820110.00 776900.00 -43210.00 1100000.00 660000.00 660000.00 660000.00 660000.00 660000.00 660000.00 540000.00 10000.00 10000.00 26044186.00 24429364.00 24362765.00 24119925.00 24812461.00 26636070.11 31632857.00 -9.20E-03 30550547.00 30550547.00 30550547.00 29480579.00 -1069968.00 0.09 33354750.00 -0.03 32506747.93 0.04 33768619.20 0.04 35010860.41 0.03 36069957.27 0.03 37250185.85 0.02 37921229.28 0.02 38763128.16 0.01 39220640.00 0.03 40254380.00 Mary Furey: Do not include encumbrances Mary Furey: Elections are every other year, however special elections may be called in the off year so a lesser amount of funding is appropriated just in case. In one of the elections, 2 council members, 1 treasurer, and 1 town clerk are elected for a 4 year term. Two years later, the other 3 council members are elected for a 4 year term. Mary Furey: Treasurer is going to end the SEI treasury management services Mary Furey: One-time expense to hire dedicated bldg inspector for large development project Mary Furey: Sporadic use of this service - used in 05/06 for POA negotiations, other years minor expense Mary Furey: Required fee collected on building permits and remitted directly to the County Tied to revenue a/c 46610 Mary Furey: This portion of the County fee is kept and expended on SMIP (earthquake) related expenses. Is tied to revenue a/c 46320 Mary Furey: Correlates to revenue a/c 46031 Mary Furey: This pass-through expense equals revenue a/c 46310 Mary Furey: Verizon Lease began May 2004. Lease amounts as follows: Yrs 1 - 5 = 52,150 Yrs 6-10 = 59,975 Yrs 11-15 = 68,970 Mary Furey: See debt schedule for out years Mary Furey: This account will need analysis each year as to the expected upcoming retirees Mary Furey: These transactions are moved to the Summary sheet as they are one time expenditures and should show outside of normal operations. Mary Furey: $570,264 moved to summary Mary Furey: $180,083 moved to Summary Mary Furey: $374,061 moved to summary Mary Furey: $829,116 moved to summary Mary Furey: $300,000 one-time payment to SJ moved to summary Mary Furey: Final payment to be budgeted. Bank has actual final year in reserve account. Mary Furey: Estimated cost - waiting on agreement to be finalized to determine booking fee cost multiplied by number of arrests made - This is a high estimate so no growth factor in out years at this point. Mary Furey: Includes pass thru account and non-pass thru expenses. Look to separate these accounts Mary Furey: May be adjusted at mid-year Mary Furey: Mid year budget adjustment to delete revenue and 1/2 of matching expense of $84,000. The remaining $500 is for minor billings outside of the $84,000 charges 2006/07 had transfer of $113,000 to CIP for civic ctr leak repairs. Estimates reduce calc by this amount Town of Los Gatos: Revisit and change estimates $12K CDD one time training Reduced by $50K - use of solid waste fund balance Town of Los Gatos: Changed from $525,000 + $50,000 1.00 1.00 2.00 3.00 4.00 5.00 6.00 7.00 8.00 9.00 10.00 5110.00 9185159.00 10134737.00 11542982.00 11282493.00 11415065.21 11631479.66 11126609.00 13369400.00 13369400.00 13369400.00 12031964.00 -1337436.00 14158300.00 14720005.81 15350077.28 15966883.54 16582203.91 17283067.51 17792409.54 18317031.82 18866500.00 19432500.00 5120.00 46222.00 40943.00 22189.00 20966.00 22590.00 23340.00 23340.00 23300.00 23300.00 23300.00 23300.00 0.00 23300.00 23340.00 23340.00 23340.00 23340.00 23340.00 24040.20 24761.41 25500.00 26300.00 5130.00 558658.00 925581.00 439613.00 429079.00 353870.60 438922.26 674865.00 522300.00 522300.00 522300.00 800700.00 278400.00 499900.00 503319.01 523451.77 544389.84 566165.43 588812.05 606476.41 624670.71 643400.00 662700.00 5140.00 486346.00 580076.00 458789.00 343149.00 494169.87 543936.10 663992.00 420900.00 420900.00 420900.00 786600.00 365700.00 442600.00 445408.62 463540.72 482082.35 501365.64 521420.27 537062.88 553174.76 569800.00 586900.00 5170.00 467225.00 483292.00 398781.00 571989.00 572258.08 604603.65 755638.00 234680.00 234680.00 234680.00 460900.00 226220.00 273600.00 191785.54 217766.09 224302.02 231198.49 238362.50 245513.37 252878.77 260500.00 268300.00 5200.00 2619314.00 2765198.00 3282394.00 3407416.00 4101626.15 4846658.11 4698961.00 4698961.00 5441800.00 5441800.00 5441800.00 5068306.00 -373494.00 6148900.00 5968268.96 6317868.34 6658857.66 6828234.78 7028278.52 7239126.88 7456300.69 7680000.00 7910400.00 6000.00 3514225.00 3266746.00 3247533.00 3008320.00 3256678.48 3435336.32 4560254.00 4885655.00 4885655.00 4885655.00 4593874.00 -291781.00 5489160.00 4784040.00 4916665.00 5068315.00 5200559.00 5336885.00 5402000.00 5481200.00 5550900.00 5635100.00 7200.00 181529.00 299726.00 230263.00 186431.00 177578.03 178358.82 184329.00 204722.00 204722.00 204722.00 204722.00 0.00 301490.00 201490.00 201490.00 201490.00 201490.00 201490.00 201490.00 201490.00 201490.00 201490.00 7400.00 342482.00 407595.00 494695.00 465916.00 409610.48 428744.16 458385.00 377130.00 377130.00 377130.00 441368.00 64238.00 447020.00 465440.00 484820.00 505250.00 526800.00 549530.00 573510.00 598820.00 625550.00 653790.00 7700.00 273221.00 40878.00 64827.00 51349.00 0.00 192342.50 30598.00 7460.00 7460.00 7460.00 22335.00 14875.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8060.00 3032552.00 3281541.00 3286207.00 3141608.00 2820428.37 2904562.38 3091387.00 3312300.00 3312300.00 3312300.00 3343700.00 31400.00 3546340.00 3611800.00 3678500.00 3746900.00 3816500.00 3887700.00 3960400.00 4034600.00 4110500.00 4187900.00 8450.00 0.00 0.00 0.00 0.00 0.00 0.00 8500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8500.00 0.00 0.00 52790.00 7262.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8530.00 212328.00 64835.00 72863.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8900.00 266325.00 252580.00 487059.00 930177.00 930710.23 932121.67 931078.00 930790.00 930790.00 930790.00 925910.00 -4880.00 924140.00 931850.00 931100.00 929050.00 932100.00 931300.00 679200.00 678200.00 676500.00 679000.00 21185586.00 22543728.00 24080985.00 23846155.00 24554585.50 26160405.63 27207936.00 29730437.00 29730437.00 29730437.00 28703679.00 -1026758.00 32254750.00 31846747.93 33108619.20 34350860.41 35409957.27 36590185.85 37261229.28 38223128.16 39210640.00 40244380.00 9900.00 80000.00 21886.00 206779.00 198770.00 182875.50 664.48 230827.00 295110.00 295110.00 251900.00 -43210.00 -295110.00 0.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 9900.00 4778600.00 1863750.00 75001.00 75000.00 75000.00 475000.00 4194094.00 525000.00 525000.00 525000.00 525000.00 0.00 1100000.00 650000.00 650000.00 650000.00 650000.00 650000.00 650000.00 530000.00 0.00 0.00 25964186.00 24407478.00 24155986.00 23921155.00 24629585.50 26636070.11 31632857.00 30550547.00 30550547.00 30507337.00 29185469.00 33354750.00 32506747.93 33768619.20 35010860.41 36069957.27 37250185.85 37921229.28 38763128.16 39220640.00 40254380.00 0.08 0.09 -0.03 0.04 0.04 0.03 0.03 0.02 0.02 0.01 0.03 12647676.00 12857953.76 13242281.67 13244444.00 14570580.00 14103464.00 15397700.00 15883858.97 16578175.86 17240997.75 17904273.48 18655002.33 19205502.40 19772517.47 20365700.00 20976700.00 3407416.00 4101626.15 4846658.11 4698961.00 5441800.00 5068306.00 6148900.00 5968268.96 6317868.34 6658857.66 6828234.78 7028278.52 7239126.88 7456300.69 7680000.00 7910400.00 16055092.00 16959579.91 18088939.78 17943405.00 20012380.00 19171770.00 21546600.00 21852127.93 22896044.20 23899855.41 24732508.27 25683280.85 26444629.28 27228818.16 28045700.00 28887100.00 6.00 4100.00 41010.00 3462731.00 3866452.00 0.12 4131899.00 0.07 4333100.00 0.05 4865918.27 0.12 5359479.14 0.10 $5,909,549.00 0.48 6091830.00 6091830.00 6091830.00 6091830.00 0.00 0.05 6396400.00 0.05 6716200.00 -2.00 0.05 7052000.00 -2.00 0.05 7404600.00 -2.00 0.05 7774800.00 -2.00 0.05 8163500.00 -2.00 0.05 8571700.00 -2.00 0.05 9000300.00 -2.00 0.05 9450300.00 -2.00 0.05 9922800.00 -2.00 4100.00 41015.00 455202.00 558594.00 0.23 570775.00 0.02 501364.00 -0.12 482564.26 -0.04 473001.87 -0.02 $477,013.00 0.01 508420.00 508420.00 508420.00 508420.00 0.00 0.03 523700.00 0.02 534200.00 -2.00 0.02 544900.00 -2.00 0.02 555800.00 -2.00 0.02 566900.00 -2.00 0.02 578200.00 -2.00 0.02 589800.00 -2.00 0.02 601600.00 -2.00 0.02 613600.00 -2.00 0.02 625900.00 -2.00 4100.00 41016.00 0.00 -2.00 0.00 0.00 0.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 4100.00 41017.00 0.00 -2.00 0.00 0.00 0.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 4100.00 41018.00 8071.00 8274.00 0.03 9169.00 0.11 12937.00 0.41 15661.64 0.21 18424.94 0.18 $18,714.00 0.16 19460.00 19460.00 19460.00 19460.00 0.00 0.05 20400.00 0.04 21200.00 -2.00 0.04 22000.00 -2.00 0.04 22800.00 -2.00 0.04 23600.00 -2.00 0.03 24300.00 -2.00 0.03 25000.00 -2.00 0.03 25800.00 -2.00 0.03 26600.00 -2.00 0.03 27400.00 -2.00 4100.00 41020.00 14747.00 133122.00 108042.00 -0.19 120253.00 0.11 51135.68 -0.57 81714.10 0.60 $66,153.00 1.33 78750.00 78750.00 78750.00 87542.00 8792.00 0.05 82700.00 0.04 86000.00 -2.00 0.04 89400.00 -2.00 0.05 93900.00 -2.00 0.05 98600.00 -2.00 0.05 103500.00 -2.00 0.05 108700.00 -2.00 0.05 114100.00 -2.00 0.05 119800.00 -2.00 0.05 125800.00 -2.00 4100.00 41021.00 0.00 -2.00 0.00 0.00 0.00 0.05 0.00 -2.00 0.05 0.00 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 4100.00 41025.00 -1787.00 3657.00 2838.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4100.00 41030.00 89028.00 93668.00 0.05 82518.00 -0.12 83084.00 6.86E-03 78526.39 -0.05 78343.75 -2.33E-03 $79,569.00 -0.02 76380.00 76380.00 76380.00 76380.00 0.00 0.03 78700.00 0.02 80300.00 -2.00 0.02 81900.00 -2.00 0.02 83500.00 -2.00 0.02 85200.00 -2.00 0.02 86900.00 -2.00 0.02 88600.00 -2.00 0.02 90400.00 -2.00 0.02 92200.00 -2.00 0.02 94000.00 -2.00 4100.00 41031.00 0.00 -2.00 0.00 0.00 0.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 4100.00 41033.00 119351.00 0.00 0.00 0.00 -469989.64 -469989.64 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4110.00 41034.00 0.00 -2.00 0.00 0.00 0.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 0.05 0.00 -2.00 4100.00 41035.00 234601.00 216349.00 -0.08 201972.00 -0.07 161368.00 -0.20 281072.40 0.74 427166.88 0.52 $309,881.00 0.14 24630.00 338830.00 338830.00 338830.00 338830.00 0.00 0.03 349000.00 0.03 359500.00 -2.00 0.03 370300.00 -2.00 0.03 381400.00 -2.00 0.03 392800.00 -2.00 0.03 404600.00 -2.00 0.03 416700.00 -2.00 0.03 429200.00 -2.00 0.03 442100.00 -2.00 0.03 455400.00 -2.00 4100.00 41040.00 10197.00 0.00 0.00 789.00 842.77 998.81 $10,723.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4100.00 41055.00 63072.00 42585.00 0.00 84970.00 93021.41 101807.02 $110,768.00 119910.00 119910.00 119910.00 119910.00 0.00 0.04 124700.00 0.03 128400.00 -2.00 0.03 132300.00 -2.00 0.03 136300.00 -2.00 0.03 140400.00 -2.00 0.03 144600.00 -2.00 0.03 148900.00 -2.00 0.03 153400.00 -2.00 0.03 158000.00 -2.00 0.03 162700.00 -2.00 4100.00 41056.00 -341016.00 -439179.00 0.29 -398010.00 -0.09 -542692.00 0.36 -604213.49 0.11 -716358.13 0.19 ($835,593.00) 0.14 -869010.00 -869010.00 -869010.00 -869010.00 0.00 0.04 -903800.00 0.04 -940000.00 -2.00 0.04 -977600.00 -2.00 0.04 -1011800.00 -2.00 0.04 -1047200.00 -2.00 0.05 -1099600.00 -2.00 0.05 -1154600.00 -2.00 0.05 -1212300.00 -2.00 0.05 -1272900.00 -2.00 0.05 -1336500.00 -2.00 4100.00 41066.00 358387.00 300955.00 -0.16 267916.00 -0.11 452208.00 0.69 507521.62 0.12 477233.17 -0.06 $447,279.00 0.08 362650.00 362650.00 362650.00 362650.00 0.00 0.03 373500.00 0.01 377200.00 -2.00 0.01 381000.00 -2.00 0.04 394300.00 -2.00 0.04 408100.00 -2.00 0.03 420300.00 -2.00 0.03 432900.00 -2.00 0.03 445900.00 -2.00 0.03 459300.00 -2.00 0.03 473100.00 -2.00 4100.00 41090.00 4100.00 41095.00 4472584.00 4784477.00 4977119.00 5207381.00 5302061.31 5831821.91 $6,594,056.00 0.05 6727220.00 6727220.00 6727220.00 6736012.00 8792.00 0.05 7045300.00 0.05 7363000.00 0.05 7696200.00 0.05 8060800.00 0.05 8443200.00 0.05 8826300.00 0.05 9227700.00 0.05 9648400.00 0.05 10089000.00 0.05 10550600.00 4110.00 41034.00 0.00 0.00 0.00 0.00 1554932.00 1923378.00 0.24 $1,990,555.00 0.24 2030360.00 2030360.00 2030360.00 2141994.00 111634.00 0.02 2206250.00 0.02 2250400.00 -2.00 0.02 2295400.00 -2.00 0.02 2341300.00 -2.00 0.03 2411500.00 -2.00 0.03 2483800.00 -2.00 0.03 2558300.00 -2.00 0.03 2635000.00 -2.00 0.03 2714100.00 -2.00 0.03 2795500.00 -2.00 0.00 0.00 0.00 0.00 1554932.00 1923378.00 $1,990,555.00 2030360.00 2030360.00 2030360.00 2141994.00 111634.00 0.09 2206250.00 0.02 2250400.00 0.02 2295400.00 0.02 2341300.00 0.03 2411500.00 0.03 2483800.00 0.03 2558300.00 0.03 2635000.00 0.03 2714100.00 0.03 2795500.00 4200.00 42010.00 9429256.30 6953879.53 -0.26 6928816.73 -3.60E-03 6914526.46 -2.06E-03 6316752.97 -0.09 6664136.19 0.05 $6,901,544.00 -0.05 5920200.00 5920200.00 6470200.00 550000.00 6470200.00 0.00 0.11 6678100.00 0.04 6945200.00 -2.00 0.03 7153600.00 -2.00 0.03 7368200.00 -2.00 0.03 7589200.00 -2.00 0.03 7816900.00 -2.00 0.03 8051400.00 -2.00 0.03 8292900.00 -2.00 0.03 8541700.00 -2.00 0.03 8798000.00 -2.00 4200.00 42012.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4200.00 42013.00 0.00 0.00 0.00 0.00 1587377.00 1991429.59 0.25 $2,352,347.00 2310900.00 2310900.00 2310900.00 2310900.00 0.00 0.03 2380200.00 0.01 2404000.00 -2.00 0.01 2428000.00 -2.00 0.01 2452300.00 -2.00 0.01 2476800.00 -2.00 0.01 2501600.00 -2.00 0.01 2526600.00 -2.00 0.01 2551900.00 -2.00 0.01 2577400.00 -2.00 0.01 2603200.00 -2.00 9429256.30 6953879.53 6928816.73 6914526.46 7904129.97 8655565.78 $9,253,891.00 -5.00E-03 8231100.00 8231100.00 8781100.00 8781100.00 0.00 0.03 9058300.00 0.03 9349200.00 0.02 9581600.00 0.02 9820500.00 0.03 10066000.00 0.03 10318500.00 0.03 10578000.00 0.03 10844800.00 0.03 11119100.00 0.03 11401200.00 4250.00 42511.00 264055.56 283990.14 0.08 256298.86 -0.10 271860.26 0.06 284487.36 0.05 301831.71 0.06 $330,140.00 0.02 327180.00 327180.00 327180.00 327180.00 0.00 0.01 330500.00 0.01 333800.00 -2.00 0.01 337100.00 -2.00 0.01 340500.00 -2.00 0.01 343900.00 -2.00 0.01 347300.00 -2.00 0.01 350800.00 -2.00 0.01 354300.00 -2.00 0.01 357800.00 -2.00 0.01 361400.00 -2.00 4250.00 42512.00 213904.47 262904.87 0.23 225105.70 -0.14 246681.46 0.10 251895.92 0.02 271106.60 0.08 $299,170.00 0.05 286000.00 286000.00 286000.00 286000.00 0.00 0.04 297400.00 0.04 309300.00 -2.00 0.03 318600.00 -2.00 0.03 328200.00 -2.00 0.03 338000.00 -2.00 0.03 348100.00 -2.00 0.03 358500.00 -2.00 0.03 369300.00 -2.00 0.03 380400.00 -2.00 0.03 391800.00 -2.00 4250.00 42513.00 451904.95 443966.41 -0.02 415753.26 -0.06 412455.27 -7.93E-03 406264.31 -0.02 557251.36 457648.36 99603.00 0.37 $532,728.00 3.74E-03 99603.00 990000.00 990000.00 1090000.00 100000.00 1090000.00 0.00 0.04 1128200.00 0.03 1162000.00 -2.00 0.03 1196900.00 -2.00 0.03 1232800.00 -2.00 0.03 1269800.00 -2.00 0.03 1307900.00 -2.00 0.03 1347100.00 -2.00 0.03 1387500.00 -2.00 0.01 1401400.00 -2.00 0.01 1415400.00 -2.00 929864.98 990861.42 897157.82 930996.99 942647.59 1130189.67 $1,162,038.00 3.54E-03 1603180.00 1603180.00 1703180.00 1703180.00 0.00 0.03 1756100.00 0.03 1805100.00 0.03 1852600.00 0.03 1901500.00 0.03 1951700.00 0.03 2003300.00 0.03 2056400.00 0.03 2111100.00 0.01 2139600.00 0.01 2168600.00 4251.00 42515.00 1286276.28 788408.25 -0.39 713064.09 -0.10 829025.52 0.16 868908.49 0.05 1028664.47 0.18 $1,108,257.00 -0.01 1000000.00 1000000.00 1100000.00 1000000.00 100000.00 1100000.00 0.00 0.10 1210000.00 0.03 1246300.00 -2.00 0.03 1283700.00 -2.00 0.03 1322200.00 -2.00 0.03 1361900.00 -2.00 0.03 1402800.00 -2.00 0.03 1444900.00 -2.00 0.03 1488200.00 -2.00 0.02 1518000. 00 -2.00 0.02 1548400.00 -2.00 1286276.28 788408.25 713064.09 829025.52 868908.49 1028664.47 $1,108,257.00 -0.05 1000000.00 1000000.00 1100000.00 1100000.00 0.00 0.10 1210000.00 0.03 1246300.00 0.03 1283700.00 0.03 1322200.00 0.03 1361900.00 0.03 1402800.00 0.03 1444900.00 0.03 1488200.00 0.02 1518000.00 0.02 1548400.00 4252.00 42582.00 10969.60 11374.97 0.04 9160.83 -0.19 13928.64 0.52 11876.08 -0.15 19809.60 0.67 $12,716.00 0.15 10000.00 10000.00 10000.00 6000.00 -4000.00 0.00 10000.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.02 10200.00 -2.00 0.02 10400.00 -2.00 10969.60 11374.97 9160.83 13928.64 11876.08 19809.60 $12,716.00 0.04 10000.00 10000.00 10000.00 6000.00 -4000.00 0.00 10000.00 0.00 10000.00 0.00 10000.00 0.00 10000.00 0.00 10000.00 0.00 10000.00 0.00 10000.00 0.00 10000.00 0.02 10200.00 0.02 10400.00 4400.00 44010.00 995699.00 978297.00 -0.02 970554.18 -7.92E-03 1041865.17 0.07 1056813.63 0.01 1019386.21 -0.04 $1,176,422.00 4.50E-03 1050000.00 1050000.00 1050000.00 1050000.00 1050000.00 0.00 0.07 1100000.00 0.04 1144000.00 -2.00 0.04 1189800.00 -2.00 0.04 1237400.00 -2.00 0.04 1286900.00 -2.00 0.04 1338400.00 -2.00 0.04 1391900.00 -2.00 0.04 1447600.00 -2.00 0.04 1505500.00 -2.00 0.04 1565700.00 -2.00 995699.00 978297.00 970554.18 1041865.17 1056813.63 1019386.21 $1,176,422.00 0.01 1050000.00 1050000.00 1050000.00 1050000.00 0.00 0.05 1100000.00 0.04 1144000.00 0.04 1189800.00 0.04 1237400.00 0.04 1286900.00 0.04 1338400.00 0.04 1391900.00 0.04 1447600.00 0.04 1505500.00 0.04 1565700.00 4400.00 44016.00 8229.02 8227.94 8227.94 89233.66 32459.66 56774.00 30000.00 30000.00 30000.00 0.00 $20,000.00 1.53 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4400.00 44020.00 582352.00 515359.00 -0.12 677087.00 0.31 695854.00 0.03 0.03 1028175.77 0.48 1294397.86 0.26 $1,254,087.00 0.16 1656000.00 1656000.00 1656000.00 1346334.00 -309666.00 0.04 1395000.00 0.04 1450800.00 -2.00 0.04 1508800.00 -2.00 0.04 1569200.00 -2.00 0.04 1632000.00 -2.00 0.04 1697300.00 -2.00 0.04 1765200.00 -2.00 0.04 1835800.00 -2.00 0.04 1909200.00 -2.00 0.04 1985600.00 -2.00 4400.00 44025.00 101351.00 94778.00 108416.00 140427.00 89245.36 62603.11 -0.30 $86,402.00 -0.05 119000.00 119000.00 119000.00 133945.00 14945.00 0.05 90000.00 0.03 92700.00 -2.00 0.03 95500.00 -2.00 0.03 98400.00 -2.00 0.03 101400.00 -2.00 0.03 104400.00 -2.00 0.03 107500.00 -2.00 0.03 110700.00 -2.00 0.04 115100.00 -2.00 0.04 119700.00 -2.00 4400.00 44030.00 94422.00 82842.00 11580.00 77891.00 77891.00 90813.00 73003.00 147623.50 125960.00 -0.15 $88,001.00 0.11 70000.00 70000.00 70000.00 99000.00 29000.00 0.00 70000.00 0.02 71400.00 -2.00 0.02 72800.00 -2.00 0.02 74300.00 74300.00 -2.00 0.02 75800.00 -2.00 0.02 77300.00 -2.00 0.02 78800.00 -2.00 0.02 80400.00 -2.00 0.04 83600.00 -2.00 0.04 86900.00 -2.00 4400.00 44031.00 0.00 0.00 0.00 26325.00 31204.25 39370.00 0.26 $40,620.00 0.15 3.00 37000.00 37000.00 37000.00 24000.00 -13000.00 0.00 37000.00 0.00 37000.00 -2.00 0.00 37000.00 -2.00 0.00 37000.00 -2.00 0.00 37000.00 -2.00 0.00 37000.00 -2.00 0.00 37000.00 -2.00 0.00 37000.00 -2.00 0.03 38100.00 -2.00 0.03 39200.00 -2.00 44032.00 $4,300.00 5000.00 5000.00 5000.00 4200.00 -800.00 5000.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.03 5200.00 -2.00 0.03 5400.00 -2.00 4400.00 44035.00 432.00 714.00 990.00 630.00 1584.00 1432.00 -0.10 $975.00 1400.00 1400.00 1400.00 600.00 -800.00 0.03 1400.00 0.03 1400.00 -2.00 0.03 1400.00 -2.00 0.03 1400.00 -2.00 0.03 1400.00 -2.00 0.03 1400.00 -2.00 0.03 1400.00 -2.00 0.03 1400.00 -2.00 0.03 1400.00 -2.00 0.03 1400.00 -2.00 4400.00 44037.00 0.00 0.00 0.00 0.00 2700.00 3100.00 0.15 $2,100.00 0.07 2.00 2000.00 2000.00 2000.00 1400.00 -600.00 0.00 2000.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.04 2100.00 -2.00 0.04 2200.00 -2.00 4400.00 44040.00 0.00 0.00 0.00 0.00 5112.00 7897.00 0.54 $6,409.00 0.27 2.00 5000.00 5000.00 5000.00 5000.00 0.00 0.06 5000.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.02 5100.00 -2.00 0.02 5200.00 -2.00 7500.00 6500.00 -1000.00 6500.00 44093.00 11668.00 1341.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44095.00 148.00 50.00 0.00 74.00 0.00 92.00 $120.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4400.00 44096.00 0.00 9193.00 24073.00 23209.00 24745.00 26869.00 0.09 $0.00 0.35 5.00 25000.00 25000.00 25000.00 25000.00 0.00 0.00 25000.00 0.00 25000.00 -2.00 0.00 25000.00 -2.00 0.00 25000.00 -2.00 0.00 25000.00 -2.00 0.00 25000.00 -2.00 0.00 25000.00 -2.00 0.00 25000.00 -2.00 0.00 25000.00 -2.00 0.00 25000.00 -2.00 798602.02 707553.94 990612.66 989522.00 1360389.88 1591720.97 $1,503,014.00 0.11 1920400.00 1920400.00 1927900.00 1645979.00 -281921.00 -0.15 1636900.00 0.03 1690300.00 0.04 1752500.00 0.04 1817300.00 0.04 1884600.00 0.04 1954400.00 0.04 2026900.00 0.04 2102300.00 0.04 2184800.00 0.04 2270600.00 4500.00 45001.00 200000.00 200000.00 200000.00 200000.00 200000.00 200000.00 0.00 $200,000.00 0.00 200000.00 200000.00 200000.00 200000.00 0.00 0.00 200000.00 0.00 200000.00 -2.00 0.00 200000.00 -2.00 0.00 200000.00 200000.00 -2.00 0.00 200000.00 -2.00 0.00 200000.00 -2.00 0.00 200000.00 -2.00 0.00 200000.00 -2.00 0.00 200000.00 -2.00 0.00 200000.00 -2.00 4500.00 45003.00 246333.00 265924.00 281413.00 303926.00 328240.00 354498.96 0.08 $382,859.00 0.06 410000.00 410000.00 410000.00 410000.00 0.00 0.06 442800.00 0.08 478200.00 -2.00 0.08 516500.00 -2.00 0.08 557800.00 -2.00 0.08 602400.00 -2.00 0.08 650600.00 -2.00 0.08 702600.00 -2.00 0.08 758800.00 -2.00 0.08 819500.00 -2.00 0.08 885100.00 -2.00 4500.00 45005.00 1597247.00 1600588.00 1722801.00 1298455.00 320732.49 314041.23 6691.26 666494.34 173325.50 493168.84 1.08 $194,104.00 -0.23 493169.00 163200.00 163200.00 163200.00 163200.00 0.00 0.03 168100.00 0.03 173100.00 -2.00 0.03 178300.00 -2.00 0.03 183600.00 -2.00 0.03 189100.00 -2.00 0.03 194800.00 -2.00 0.03 200600.00 -2.00 0.03 206600.00 -2.00 0.03 212800.00 -2.00 0.03 219200.00 -2.00 45006.00 1200.00 1932.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 45009.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4500.00 45015.00 48193.00 47495.00 46502.00 47133.00 48994.97 50477.67 0.03 $51,332.00 7.99E-03 48000.00 48000.00 48000.00 48000.00 0.00 0.00 48000.00 0.00 48000.00 -2.00 0.00 48000.00 -2.00 0.00 48000.00 -2.00 0.00 48000.00 -2.00 0.00 48000.00 -2.00 0.00 48000.00 -2.00 0.00 48000.00 -2.00 0.00 48000.00 -2.00 0.00 48000.00 -2.00 4500.00 45016.00 84488.00 84488.00 84488.00 84488.00 84488.12 0.00 -1.00 $42,777.00 -0.17 0.00 0.00 0.00 0.00 3050.00 4500.00 45017.00 307592.00 323623.00 295584.00 284191.00 269926.00 279748.00 0.04 $256,056.00 -0.01 290700.00 290700.00 290700.00 283000.00 -7700.00 0.00 291490.00 0.00 291500.00 -2.00 0.00 291500.00 -2.00 0.00 291500.00 -2.00 0.00 291500.00 -2.00 0.00 291500.00 -2.00 0.00 291500.00 -2.00 0.00 291500.00 -2.00 0.00 291500.00 -2.00 0.00 291500.00 -2.00 4500.00 45019.00 0.00 0.00 1000.00 2500.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4500.00 45020.00 0.00 0.00 1927.00 0.00 7058.50 $7,716.00 0.00 -2.00 0.00 0.00 8379.00 8379.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4500.00 45024.00 17868.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4500.00 45029.00 0.00 0.00 4973.00 0.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 45038.00 0.00 0.00 0.00 0.00 4808.00 1592.39 -0.67 $0.00 0.00 0.00 0.00 16000.00 16000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4500.00 45039.00 0.00 0.00 0.00 6458.00 662.06 329.90 -0.50 $3.00 16735.00 16735.00 16735.00 -16735.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 45052.00 0.00 0.00 0.00 0.00 13281.00 17981.00 0.35 $3,892.00 13000.00 13000.00 13000.00 13000.00 0.00 0.03 13400.00 0.03 13800.00 -2.00 0.03 14200.00 -2.00 0.03 14600.00 14600.00 -2.00 0.03 15000.00 -2.00 0.03 15500.00 -2.00 0.03 16000.00 -2.00 0.03 16500.00 -2.00 0.03 17000.00 -2.00 0.03 17500.00 -2.00 4500.00 45060.00 1526.00 1295.00 1193.00 783.00 629.00 592.50 -0.06 $593.00 -0.14 600.00 600.00 600.00 -600.00 0.00 600.00 0.00 600.00 -2.00 0.00 600.00 -2.00 0.00 600.00 -2.00 0.00 600.00 -2.00 0.00 600.00 -2.00 0.00 600.00 -2.00 0.00 600.00 -2.00 0.00 600.00 -2.00 0.00 600.00 -2.00 45067.00 0.00 0.00 0.00 150.00 0.00 0.00 $795.00 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 45050.00 24309.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 45115.00 650.32 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 45118.00 0.00 0.00 0.00 0.00 0.00 167635.58 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4500.00 45125.00 50465.00 45473.00 1177.00 44296.00 26070.00 12981.00 14987.31 11379.00 -0.24 $16,735.00 -0.19 0.00 0.00 0.00 11000.00 11000.00 0.00 11000.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4500.00 45360.00 0.00 0.00 0.00 3000.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4500.00 45400.00 24714.00 36522.00 35107.00 10356.00 30356.59 27463.98 -0.10 $20,758.00 0.28 40000.00 40000.00 40000.00 32000.00 -8000.00 0.00 32000.00 0.00 32000.00 -2.00 0.00 32000.00 -2.00 0.00 32000.00 -2.00 0.00 32000.00 -2.00 0.00 32000.00 -2.00 0.00 32000.00 -2.00 0.00 32000.00 -2.00 0.00 32000.00 -2.00 0.00 32000.00 -2.00 4500.00 45410.00 164498.00 49881.00 0.00 0.00 29146.00 36836.15 0.26 $143,076.00 55000.00 55000.00 55000.00 55000.00 0.00 0.00 55000.00 0.00 55000.00 -2.00 0.00 55000.00 -2.00 0.00 55000.00 -2.00 0.00 55000.00 -2.00 0.00 55000.00 -2.00 0.00 55000.00 -2.00 0.00 55000.00 -2.00 0.00 55000.00 -2.00 0.00 55000.00 -2.00 4500.00 45415.00 23719.00 10800.00 0.00 0.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4500.00 45417.00 39836.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4500.00 45419.00 21934.00 2400.00 0.00 0.00 0.00 2972.70 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4500.00 45430.00 0.00 0.00 0.00 25000.00 40000.00 20000.00 -0.50 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 40000.00 40000.00 -2.00 40000.00 -2.00 40000.00 -2.00 40000.00 -2.00 40000.00 -2.00 40000.00 -2.00 40000.00 -2.00 40000.00 -2.00 4500.00 45431.00 0.00 0.00 0.00 760.00 0.00 0.00 $861.00 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 0.00 -2.00 4500.00 45432.00 0.00 0.00 0.00 936.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 7700.00 7700.00 -2.00 7700.00 -2.00 7700.00 -2.00 7700.00 -2.00 7700.00 -2.00 7700.00 -2.00 7700.00 -2.00 0.00 7700.00 -2.00 45433.00 0.00 1849.08 $47.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 500.00 555.00 55.00 60000.00 4500.00 45511.00 266325.00 252580.00 249895.00 251094.00 251940.23 248851.67 -0.01 $248,498.00 249250.00 249250.00 249250.00 249250.00 0.00 0.00 244380.00 0.00 249250.00 249500.00 249250.00 253500.00 252000.00 0.00 0.00 0.00 0.00 4500.00 45513.00 0.00 0.00 237164.00 679083.00 678770.00 683270.00 6.63E-03 $682,580.00 681540.00 681540.00 681540.00 681530.00 -10.00 0.00 679760.00 0.00 681535.00 679763.00 682100.00 678575.00 679276.00 679276.00 679276.00 679276.00 679276.00 3120247.00 2923001.00 3186190.00 3213221.00 2316961.77 2779681.74 $2,252,682.00 -0.04 2168025.00 2168025.00 2168525.00 2170914.00 2389.00 0.04 2249580.00 9.38E-03 2270685.00 0.02 2313063.00 0.02 2362150.00 0.02 2413375.00 0.02 2466976.00 -0.08 2273276.00 0.03 2335976.00 0.03 2403376.00 0.03 2475876.00 4600.00 46007.00 4696.58 5054.55 6105.43 7814.94 6857.25 3092.25 -0.55 $465.00 -0.02 1000.00 1000.00 1000.00 1100.00 100.00 0.00 1200.00 0.00 1200.00 -2.00 0.00 1200.00 -2.00 0.00 1200.00 -2.00 0.00 1200.00 -2.00 0.00 1200.00 -2.00 0.00 1200.00 -2.00 0.00 1200.00 -2.00 0.00 1200.00 -2.00 0.00 1200.00 -2.00 4600.00 46008.00 0.00 0.00 4800.00 3200.00 3200.00 10400.00 2.25 $5,400.00 -0.08 2.00 0.00 0.00 0.00 6000.00 6000.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46010.00 59655.00 69789.00 72923.00 96188.00 154051.80 85155.04 -0.45 $83,508.00 0.11 80000.00 80000.00 80000.00 25000.00 -55000.00 0.00 80000.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 4600.00 46012.00 42265.00 14525.00 67628.00 57890.00 15745.00 31921.57 1.03 $27,523.00 0.53 25000.00 25000.00 25000.00 32000.00 7000.00 0.03 25000.00 0.03 25600.00 -2.00 0.03 26200.00 -2.00 0.03 26900.00 -2.00 0.03 27600.00 -2.00 0.03 28300.00 -2.00 0.03 29000.00 -2.00 0.03 29700.00 -2.00 0.03 30400.00 -2.00 0.03 31200.00 -2.00 4600.00 46013.00 0.00 0.00 0.00 0.00 1000.00 0.00 -1.00 $0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46014.00 0.00 0.00 0.00 0.00 0.00 0.00 $60,211.00 70000.00 70000.00 70000.00 35000.00 -35000.00 70000.00 0.00 95000.00 0.00 95000.00 -2.00 0.00 95000.00 -2.00 0.00 95000.00 -2.00 0.00 95000.00 -2.00 0.00 95000.00 -2.00 0.00 95000.00 -2.00 0.00 95000.00 -2.00 0.00 95000.00 -2.00 4600.00 46017.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46020.00 477808.00 395559.00 429109.00 469545.00 450334.40 496041.03 0.10 $620,735.00 -5.67E-03 504000.00 504000.00 504000.00 444439.00 -59561.00 0.02 470000.00 0.02 480600.00 -2.00 0.02 491400.00 -2.00 0.02 502500.00 -2.00 0.02 513800.00 -2.00 0.02 525400.00 -2.00 0.02 537200.00 -2.00 0.02 549300.00 -2.00 0.02 561700.00 -2.00 0.02 574300.00 -2.00 4600.00 46022.00 44395.00 36687.00 41831.00 40697.00 51714.56 44106.79 -0.15 $50,455.00 0.04 33000.00 33000.00 33000.00 40411.00 7411.00 0.03 35000.00 0.03 35900.00 -2.00 0.03 36800.00 -2.00 0.03 37700.00 -2.00 0.03 38600.00 -2.00 0.03 39600.00 -2.00 0.03 40600.00 -2.00 0.03 41600.00 -2.00 0.03 42600.00 -2.00 0.03 43700.00 -2.00 4600.00 46023.00 20183.00 17566.00 19751.00 21023.00 0.00 0.00 $0.00 -0.16 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46024.00 18690.00 18669.00 24657.00 27598.00 0.00 0.00 $0.00 -0.09 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46025.00 239419.00 253663.00 282684.00 316902.00 590203.46 748773.59 0.27 $552,047.00 0.19 694800.00 694800.00 694800.00 598746.00 256372.00 342374.00 -96054.00 0.02 580000.00 280000.00 300000.00 0.02 588700.00 -2.00 0.02 597500.00 -2.00 0.02 606500.00 -2.00 0.02 615600.00 -2.00 0.02 624800.00 -2.00 0.02 634200.00 -2.00 0.02 643700.00 -2.00 0.02 653400.00 -2.00 0.02 663200.00 -2.00 4600.00 46026.00 22500.00 48874.00 108032.00 56534.00 128663.10 62788.08 -0.51 $66,001.00 0.53 75000.00 75000.00 75000.00 28000.00 -47000.00 0.00 75000.00 0.02 76500.00 -2.00 0.02 78000.00 -2.00 0.02 79600.00 -2.00 0.02 81200.00 -2.00 0.02 82800.00 -2.00 0.02 84500.00 -2.00 0.02 86200.00 -2.00 0.02 87900.00 -2.00 0.02 89700.00 -2.00 4600.00 46027.00 3060.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 842.00 842.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46028.00 0.00 472.00 945.00 0.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46030.00 57008.00 52398.00 60390.00 83556.00 131796.02 158022.81 0.20 $142,110.00 0.17 141000.00 141000.00 141000.00 133145.00 -7855.00 0.02 141000.00 0.02 143800.00 -2.00 0.02 146700.00 -2.00 0.02 149600.00 -2.00 0.02 152600.00 -2.00 0.02 155700.00 -2.00 0.02 158800.00 -2.00 0.02 162000.00 -2.00 0.02 165200.00 -2.00 0.02 168500.00 -2.00 4600.00 46031.00 -60871.00 46489.00 8175.00 20604.00 21132.60 41668.30 0.97 $19,896.00 -0.17 450000.00 450000.00 450000.00 19750.00 -430250.00 0.00 771000.00 575000.00 196000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 0.00 15000.00 4600.00 46032.00 3817.00 5740.00 1987.00 7235.00 978.29 4680.88 3.79 $1,889.00 0.27 4000.00 4000.00 4000.00 5038.00 1038.00 0.04 5000.00 4000.00 1000.00 0.02 5100.00 -2.00 0.02 5200.00 -2.00 0.02 5300.00 -2.00 0.02 5400.00 -2.00 0.02 5500.00 -2.00 0.02 5600.00 -2.00 0.02 5700.00 -2.00 0.02 5800.00 -2.00 0.02 5900.00 -2.00 4600.00 46034.00 0.00 0.00 6150.00 7675.00 1429.00 3674.00 1.57 $7,356.00 -0.19 3.00 5100.00 5100.00 5100.00 3450.00 -1650.00 0.02 5100.00 0.02 5200.00 -2.00 0.02 5300.00 -2.00 0.02 5400.00 -2.00 0.02 5500.00 -2.00 0.02 5600.00 -2.00 0.02 5700.00 -2.00 0.02 5800.00 -2.00 0.02 5900.00 -2.00 0.02 6000.00 -2.00 4600.00 46037.00 0.00 0.00 0.00 2768.00 70168.80 70589.90 6.00E-03 $71,362.00 60000.00 60000.00 60000.00 71028.00 11028.00 0.00 60000.00 0.03 61500.00 -2.00 0.03 63000.00 -2.00 0.03 64600.00 -2.00 0.03 66200.00 -2.00 0.03 67900.00 -2.00 0.03 69600.00 -2.00 0.03 71300.00 -2.00 0.03 73100.00 -2.00 0.03 74900.00 -2.00 4600.00 46040.00 37379.00 26916.00 22680.00 22279.00 21017.27 23710.41 0.13 $23,428.00 -0.02 3.00 15000.00 15000.00 15000.00 20000.00 5000.00 0.00 20000.00 0.03 20600.00 -2.00 0.03 21200.00 -2.00 0.03 21800.00 -2.00 0.03 22500.00 -2.00 0.03 23200.00 -2.00 0.03 23900.00 -2.00 0.03 24600.00 -2.00 0.03 25300.00 -2.00 0.03 26100.00 -2.00 4600.00 46041.00 15210.00 17292.00 14996.00 17817.00 11142.65 13966.36 0.25 $5,770.00 -0.06 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46042.00 5130.00 5513.00 3727.00 4290.00 4834.85 3502.25 -0.28 $2,297.00 0.09 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46044.00 0.00 0.00 0.00 0.00 21758.28 23195.86 0.07 $23,816.00 28000.00 28000.00 28000.00 19000.00 -9000.00 0.00 28000.00 0.00 28000.00 -2.00 0.00 28000.00 -2.00 0.00 28000.00 -2.00 0.00 28000.00 -2.00 0.00 28000.00 -2.00 0.00 28000.00 -2.00 0.00 28000.00 -2.00 0.00 28000.00 -2.00 0.00 28000.00 -2.00 4600.00 46050.00 27453.00 25693.00 25537.00 26370.00 19655.93 15733.25 -0.20 $9,330.00 -0.07 3.00 6500.00 6500.00 6500.00 10000.00 3500.00 0.00 10000.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 4600.00 46051.00 2325.00 2250.00 2950.00 2320.00 2830.00 9932.00 2.51 $6,175.00 2.09E-03 3.00 6000.00 6000.00 6000.00 6000.00 0.00 0.00 6000.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 4600.00 46052.00 81749.00 100574.00 125629.00 119011.00 113216.48 98148.65 -0.13 $39,209.00 -0.03 3.00 0.00 0.00 0.00 0.00 -0.15 0.00 -2.00 -0.15 0.00 -2.00 -0.15 0.00 -2.00 -0.15 0.00 -2.00 -0.15 0.00 -2.00 -0.15 0.00 -2.00 -0.15 0.00 -2.00 -0.15 0.00 -2.00 -0.15 0.00 -2.00 -0.15 0.00 -2.00 4600.00 46053.00 23778.00 28069.00 44175.00 44174.00 45994.96 45994.96 0.00 $45,293.00 0.01 3.00 51920.00 51920.00 51920.00 51927.00 7.00 0.07 51930.00 0.00 51900.00 -2.00 0.00 51900.00 -2.00 0.00 51900.00 -2.00 0.00 51900.00 -2.00 0.00 51900.00 -2.00 0.00 51900.00 -2.00 0.00 51900.00 -2.00 0.00 51900.00 -2.00 0.00 51900.00 -2.00 4600.00 46054.00 -4206.00 44280.00 20100.00 8425.00 18700.00 19400.00 0.04 $6,625.00 0.21 3.00 4000.00 4000.00 4000.00 14000.00 10000.00 0.00 10000.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 0.00 10000.00 -2.00 4600.00 46055.00 30179.00 15549.00 2588.00 116.00 130.85 48.75 -0.63 $188.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46058.00 780.00 735.00 1945.00 1295.00 1085.00 1617.00 0.49 $1,323.00 -0.17 3.00 1300.00 -2.00 1300.00 1300.00 1300.00 0.00 0.03 1300.00 0.03 1300.00 -2.00 0.03 1300.00 -2.00 0.03 1300.00 -2.00 0.03 1300.00 -2.00 0.03 1300.00 -2.00 0.03 1300.00 -2.00 0.03 1300.00 -2.00 0.03 1300.00 -2.00 0.03 1300.00 -2.00 4600.00 46060.00 19641.00 19269.00 5090.00 0.00 0.00 0.00 $8,733.00 0.00 -2.00 0.00 0.00 1588.00 1588.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46061.00 3288.00 3914.00 1087.00 0.00 0.00 0.00 $55.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46065.00 4044.00 8335.00 2149.00 0.00 0.00 0.00 $133.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46070.00 $0.00 3.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46073.00 1922.00 2335.00 6268.00 7074.00 0.00 0.00 $0.00 -0.29 3.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46074.00 50.00 0.00 1760.00 8640.00 18402.00 20051.00 0.09 $16,739.00 1.68 3.00 16000.00 16000.00 16000.00 16000.00 0.00 0.00 16000.00 0.00 16000.00 -2.00 0.00 16000.00 -2.00 0.00 16000.00 -2.00 0.00 16000.00 -2.00 0.00 16000.00 -2.00 0.00 16000.00 -2.00 0.00 16000.00 -2.00 0.00 16000.00 -2.00 0.00 16000.00 -2.00 4600.00 46076.00 345.00 255.00 345.00 465.00 300.00 480.00 0.60 $330.00 -2.34E-03 3.00 400.00 400.00 400.00 400.00 0.00 0.03 400.00 0.03 400.00 -2.00 0.03 400.00 -2.00 0.03 400.00 -2.00 0.03 400.00 -2.00 0.03 400.00 -2.00 0.03 400.00 -2.00 0.03 400.00 -2.00 0.03 400.00 -2.00 0.03 400.00 -2.00 4600.00 46077.00 13114.00 10165.00 10359.00 10180.00 10124.11 10077.35 -4.62E-03 $10,767.00 -7.59E-03 3.00 10000.00 10000.00 10000.00 10000.00 0.00 0.00 10000.00 0.02 10200.00 -2.00 0.02 10400.00 -2.00 0.02 10600.00 -2.00 0.02 10800.00 -2.00 0.02 11000.00 -2.00 0.02 11200.00 -2.00 0.02 11400.00 -2.00 0.02 11600.00 -2.00 0.02 11800.00 -2.00 4600.00 46078.00 14565.00 13500.00 22430.00 20000.00 22800.00 21450.00 -0.06 $23,100.00 24000.00 24000.00 24000.00 24000.00 0.00 0.00 24000.00 0.02 24500.00 -2.00 0.02 25000.00 -2.00 0.02 25500.00 -2.00 0.02 26000.00 -2.00 0.02 26500.00 -2.00 0.02 27000.00 -2.00 0.02 27500.00 -2.00 0.02 28100.00 -2.00 0.02 28700.00 -2.00 4600.00 46079.00 0.00 0.00 2757.00 14413.00 33826.00 30083.00 -0.11 $23,571.00 22000.00 22000.00 22000.00 22000.00 0.00 0.00 22000.00 0.00 22000.00 -2.00 0.00 22000.00 -2.00 0.00 22000.00 -2.00 0.00 22000.00 -2.00 0.00 22000.00 -2.00 0.00 22000.00 22000.00 -2.00 0.00 22000.00 -2.00 0.00 22000.00 -2.00 0.00 22000.00 -2.00 4600.00 46080.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46085.00 550.00 1200.00 1200.00 1200.00 1200.00 1200.00 0.00 $2,950.00 0.00 3.00 3000.00 3000.00 3000.00 3000.00 0.00 0.03 3000.00 0.03 3100.00 -2.00 0.03 3200.00 -2.00 0.03 3300.00 -2.00 0.03 3400.00 -2.00 0.03 3500.00 -2.00 0.03 3600.00 -2.00 0.03 3700.00 -2.00 0.03 3800.00 -2.00 0.03 3900.00 -2.00 4600.00 46090.00 12703.00 18169.00 45215.00 44079.00 40533.01 41258.36 0.02 $45,899.00 -0.04 3.00 30900.00 30900.00 30900.00 29867.00 -1033.00 0.03 31500.00 0.03 32400.00 -2.00 0.03 33400.00 -2.00 0.03 34400.00 -2.00 0.03 35400.00 -2.00 0.03 36500.00 -2.00 0.03 37600.00 -2.00 0.03 38700.00 -2.00 0.03 39900.00 -2.00 0.03 41100.00 -2.00 4600.00 46095.00 3487.00 3672.00 3734.00 3442.00 2753.50 2204.00 2204.00 -0.20 $2,306.00 -0.09 3.00 3100.00 3100.00 3100.00 3000.00 -100.00 0.02 3100.00 0.02 3200.00 -2.00 0.02 3300.00 -2.00 0.02 3400.00 -2.00 0.02 3500.00 -2.00 0.02 3600.00 -2.00 0.02 3700.00 -2.00 0.02 3800.00 -2.00 0.02 3900.00 -2.00 0.02 4000.00 -2.00 4600.00 46096.00 60525.00 45781.00 71953.00 81197.00 40696.16 0.00 -1.00 $0.00 -0.12 3.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 46097.00 1320.00 $2,745.00 2600.00 2600.00 2600.00 3000.00 400.00 0.00 3000.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 46098.00 $3,600.00 4000.00 4000.00 4000.00 4954.00 954.00 5000.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 4600.00 46100.00 $0.00 3.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46101.00 $0.00 3.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46102.00 $0.00 3.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46103.00 $0.00 3.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46183.00 0.00 0.00 0.00 0.00 1410.00 3090.00 1.19 $3,950.00 3000.00 3000.00 3000.00 10635.00 7635.00 0.00 5000.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 0.00 5000.00 -2.00 4600.00 46216.00 25042.00 6264.00 24794.00 112191.00 55031.27 45833.70 -0.17 $1,080,405.00 1.01 3.00 89750.00 89750.00 89750.00 87920.00 -1830.00 0.00 99150.00 0.00 99200.00 -2.00 0.00 99200.00 -2.00 0.00 99200.00 -2.00 0.00 99200.00 -2.00 0.00 99200.00 -2.00 0.00 99200.00 -2.00 0.00 99200.00 -2.00 0.00 99200.00 -2.00 0.00 99200.00 -2.00 4600.00 46217.00 57303.00 56280.00 57592.00 55187.00 65140.87 51187.14 -0.21 $60,390.00 0.05 3.00 53000.00 53000.00 53000.00 53000.00 0.00 0.00 53000.00 0.00 53000.00 -2.00 0.00 53000.00 -2.00 0.00 53000.00 -2.00 0.00 53000.00 -2.00 0.00 53000.00 -2.00 0.00 53000.00 -2.00 0.00 53000.00 -2.00 0.00 53000.00 -2.00 0.00 53000.00 -2.00 4600.00 46218.00 -4143.00 -3182.00 -3058.00 -3059.00 -4490.75 0.00 -1.00 $0.00 0.16 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46220.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 3.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 -500.00 500.00 19490.00 4600.00 46230.00 $0.00 3.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46310.00 128131.00 28974.00 14790.00 66465.00 58448.22 58759.14 5.32E-03 $33,200.00 1.12 3.00 60000.00 60000.00 60000.00 164805.00 104805.00 0.00 80000.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 4600.00 46311.00 0.00 0.00 0.00 1500.00 0.00 0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46312.00 0.00 23396.00 26569.00 21800.00 29454.26 21673.49 -0.26 $42,433.00 0.06 3.00 50000.00 50000.00 50000.00 27000.00 -23000.00 0.00 50000.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 0.00 50000.00 -2.00 4600.00 46313.00 0.00 14285.00 78034.00 65707.00 62267.98 64726.32 0.04 $70,631.00 -0.07 3.00 60000.00 60000.00 60000.00 112536.00 52536.00 0.00 80000.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 4600.00 46315.00 0.00 11684.00 35865.00 36974.00 52269.20 52155.38 -2.18E-03 $61,226.00 0.15 3.00 60000.00 60000.00 60000.00 146614.00 86614.00 0.11 80000.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 0.00 80000.00 -2.00 4600.00 46317.00 0.00 0.00 0.00 1500.00 13500.00 0.00 -1.00 $3,000.00 4500.00 4500.00 4500.00 3000.00 -1500.00 0.00 4500.00 0.00 4500.00 -2.00 0.00 4500.00 -2.00 0.00 4500.00 -2.00 0.00 4500.00 -2.00 0.00 4500.00 -2.00 0.00 4500.00 -2.00 0.00 4500.00 -2.00 0.00 4500.00 -2.00 0.00 4500.00 -2.00 4600.00 46318.00 0.00 0.00 0.00 9450.00 5700.00 0.00 -1.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 4600.00 46319.00 0.00 0.00 0.00 4045.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 0.03 0.00 -2.00 4600.00 46320.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 1000.00 1000.00 1000.00 -1000.00 0.00 1000.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 0.00 1000.00 -2.00 46321.00 $0.00 5000.00 5000.00 5000.00 0.00 -5000.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 46322.00 $8,041.00 2000.00 2000.00 2000.00 22000.00 20000.00 12000.00 0.00 12000.00 -2.00 0.00 12000.00 -2.00 0.00 12000.00 -2.00 0.00 12000.00 -2.00 0.00 12000.00 -2.00 0.00 12000.00 -2.00 0.00 12000.00 -2.00 0.00 12000.00 -2.00 0.00 12000.00 -2.00 4600.00 46610.00 0.00 0.00 0.00 0.00 0.00 15400.86 $14,129.00 15000.00 15000.00 15000.00 13000.00 -2000.00 0.00 15000.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 0.00 15000.00 -2.00 4600.00 46751.00 14515.00 8043.00 1414.00 0.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4600.00 46930.00 567832.00 424278.00 320000.00 320000.00 336000.00 352800.00 0.05 $370,440.00 0.02 3.00 383030.00 383030.00 383030.00 383030.00 0.00 0.03 394521.00 0.02 402400.00 -2.00 0.02 410400.00 -2.00 0.02 418600.00 -2.00 0.02 427000.00 -2.00 0.02 435500.00 -2.00 0.02 444200.00 -2.00 0.02 453100.00 -2.00 0.02 462200.00 -2.00 0.02 471400.00 -2.00 4600.00 46960.00 112267.00 120756.00 80000.00 178425.00 187350.00 196720.00 0.05 $206,550.00 0.43 3.00 213570.00 213570.00 213570.00 213570.00 0.00 0.03 219977.00 0.02 224400.00 -2.00 0.02 228900.00 -2.00 0.02 233500.00 -2.00 0.02 238200.00 -2.00 0.02 243000.00 -2.00 0.02 247900.00 -2.00 0.02 252900.00 -2.00 0.02 258000.00 -2.00 0.02 263200.00 -2.00 2187583.58 2049729.55 2209841.43 2526201.94 2920356.38 3006633.47 $3,967,735.00 0.05 3371470.00 3371470.00 3370970.00 2921095.00 -449875.00 0.09 3677168.00 -0.19 2968200.00 0.01 3010400.00 0.01 3053700.00 0.01 3097800.00 0.01 3142900.00 0.01 3188800.00 0.01 3235500.00 0.01 3283300.00 0.01 3332100.00 4700.00 47001.00 0.00 0.00 0.00 0.00 0.00 400.00 $0.00 1000.00 1000.00 1000.00 100.00 -900.00 0.20 500.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 0.00 500.00 -2.00 4700.00 47009.00 118687.00 101584.00 56201.00 96267.00 96126.53 123412.21 0.28 $110,126.00 0.24 3.00 91800.00 91800.00 91800.00 116904.00 25104.00 0.00 116900.00 0.02 119200.00 -2.00 0.02 121600.00 -2.00 0.02 124000.00 -2.00 0.02 126500.00 -2.00 0.02 129000.00 -2.00 0.02 131600.00 -2.00 0.02 134200.00 -2.00 0.02 136900.00 -2.00 0.02 139600.00 -2.00 4700.00 47010.00 386263.00 312912.00 561628.00 540300.00 390387.55 397442.10 0.02 $0.00 -0.11 3.00 325000.00 325000.00 325000.00 177194.00 -147806.00 0.00 245000.00 0.02 249900.00 -2.00 0.02 254900.00 -2.00 0.02 260000.00 -2.00 0.02 265200.00 -2.00 0.02 270500.00 -2.00 0.02 275900.00 -2.00 0.02 281400.00 -2.00 0.02 287000.00 -2.00 0.02 292700.00 -2.00 4700.00 47011.00 18890.00 4646.00 13499.00 745.00 5972.00 3979.00 1784.00 209.00 4345.00 4288.00 -1.00 58.00 4234.00 4014.00 220.00 3646.54 3009.68 -0.17 $3,010.00 -0.05 3.00 3000.00 3000.00 3000.00 3000.00 0.00 0.00 3000.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 0.00 3000.00 -2.00 47013.00 0.00 0.00 0.00 0.00 6.50 5.00 -0.23 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4700.00 47014.00 9894.00 10718.00 12304.00 15449.00 12213.97 0.00 -1.00 $0.00 0.02 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4700.00 47015.00 26704.00 33647.00 37078.00 41833.00 42394.17 56970.65 0.34 $55,833.00 0.05 3.00 60000.00 60000.00 60000.00 60000.00 0.00 0.02 60000.00 0.02 61200.00 -2.00 0.02 62400.00 -2.00 0.02 63600.00 -2.00 0.02 64900.00 -2.00 0.02 66200.00 -2.00 0.02 67500.00 -2.00 0.02 68900.00 -2.00 0.02 70300.00 -2.00 0.02 71700.00 -2.00 4700.00 47016.00 -12.00 70.00 46.00 0.00 18.52 50.48 1.73 $20.00 50.00 50.00 50.00 -50.00 0.00 100.00 -2.00 0.00 100.00 -2.00 0.00 100.00 -2.00 0.00 100.00 -2.00 0.00 100.00 -2.00 0.00 100.00 -2.00 0.00 100.00 -2.00 0.00 100.00 -2.00 0.00 100.00 -2.00 0.00 100.00 -2.00 4700.00 47017.00 911.00 1084.00 452.00 715.00 119.00 596.00 620.24 599.31 -0.03 $632.00 0.15 3.00 935.00 935.00 935.00 935.00 0.00 0.00 935.00 0.00 900.00 -2.00 0.00 900.00 -2.00 0.00 900.00 -2.00 0.00 900.00 -2.00 0.00 900.00 -2.00 0.00 900.00 -2.00 0.00 900.00 -2.00 0.00 900.00 -2.00 0.00 900.00 -2.00 4700.00 47090.00 46846.00 66693.00 76690.00 58699.00 55223.19 45876.37 -0.17 $63,347.00 -0.10 3.00 66300.00 66300.00 66300.00 54157.00 -12143.00 0.00 66300.00 -2.00 0.00 66300.00 -2.00 0.00 66300.00 -2.00 0.00 66300.00 -2.00 0.00 66300.00 -2.00 0.00 66300.00 -2.00 0.00 66300.00 -2.00 0.00 66300.00 -2.00 0.00 66300.00 -2.00 0.00 66300.00 -2.00 4700.00 47091.00 0.00 0.00 0.00 -5966.00 -19700.60 -19435.22 -0.01 ($18,403.00) -22680.00 -22680.00 -22680.00 -22680.00 0.00 0.02 -23000.00 0.02 -23500.00 -2.00 0.02 -24000.00 -2.00 0.02 -24500.00 -2.00 0.02 -25000.00 -2.00 0.02 -25500.00 -2.00 0.02 -26000.00 -2.00 0.02 -26500.00 -2.00 0.02 -27000.00 -2.00 0.02 -27500.00 -2.00 608183.00 532680.00 748744.00 751531.00 580936.61 608330.58 $214,565.00 9.70E-03 525405.00 525405.00 525405.00 389610.00 -135795.00 -0.11 469735.00 0.02 477600.00 0.02 485700.00 0.02 493900.00 0.02 502400.00 0.02 511000.00 0.02 519800.00 0.02 528800.00 0.02 538000.00 0.02 547300.00 4800.00 48010.00 3008685.00 2835006.00 2482127.00 2267979.00 1868367.00 1358081.00 1336768.00 37407.00 -309214.00 1410140.79 137500.00 221427.88 87878.80 963334.11 2104073.86 157264.00 662119.68 10674.18 1274016.00 0.49 $150,000.00 -0.08 3.00 2248600.00 2248600.00 2248600.00 2248600.00 0.00 0.01 2048600.00 0.01 2069100.00 -2.00 0.01 2089800.00 -2.00 0.01 2110700.00 -2.00 0.01 2131800.00 -2.00 0.01 2153100.00 -2.00 0.01 2174600.00 -2.00 0.01 2196300.00 -2.00 0.01 2218300.00 -2.00 0.01 2240500.00 -2.00 4800.00 48014.00 603526.00 301788.00 -103596.00 -990147.00 -115999.16 -189684.28 0.64 $448,828.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4800.00 48015.00 0.00 $0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4800.00 48016.00 0.00 $0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4800.00 48020.00 0.00 $1,213,019.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4800.00 48025.00 0.00 $0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4800.00 48030.00 0.00 $0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4800.00 48040.00 0.00 $872,917.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4800.00 48045.00 0.00 $756,275.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4800.00 48050.00 0.00 $0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4800.00 48096.00 0.00 $0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4800.00 48099.00 -777205.00 -515936.00 -406690.00 -309214.00 -388437.59 -507124.53 0.31 ($864,977.00) 5.51E-03 3.00 -750300.00 -750300.00 -750300.00 -750300.00 0.00 0.01 -757800.00 0.01 -765400.00 -2.00 0.01 -773100.00 -2.00 0.01 -780800.00 -2.00 0.01 -788600.00 -2.00 0.01 -796500.00 -2.00 0.01 -804500.00 -2.00 0.01 -812500.00 -2.00 0.01 -820600.00 -2.00 0.01 -828800.00 -2.00 2835006.00 2267979.00 1358081.00 37407.00 905704.04 1407265.05 $2,576,062.00 1498300.00 1498300.00 1498300.00 1498300.00 0.00 -0.14 1290800.00 1303700.00 1316700.00 1329900.00 1343200.00 1356600.00 1370100.00 1383800.00 1397700.00 1411700.00 4850.00 48220.00 35583.00 22066.00 36522.00 36084.00 20210.54 41009.48 1.03 $38,441.00 -0.15 3.00 41000.00 41000.00 41000.00 41000.00 0.00 0.00 51000.00 0.00 51000.00 -2.00 0.00 51000.00 -2.00 0.00 51000.00 -2.00 0.00 51000.00 -2.00 0.00 51000.00 -2.00 0.00 51000.00 -2.00 0.00 51000.00 -2.00 0.00 51000.00 -2.00 0.00 51000.00 -2.00 4850.00 48221.00 0.00 0.00 0.00 0.00 2441.57 -2441.57 -2.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4850.00 48505.00 31536.00 30132.00 30742.00 29884.00 36883.75 32154.75 -0.13 $28,460.00 0.07 3.00 20000.00 20000.00 20000.00 24000.00 4000.00 0.00 24000.00 0.02 24500.00 -2.00 0.02 25000.00 -2.00 0.02 25500.00 -2.00 0.02 26000.00 -2.00 0.02 26500.00 -2.00 0.02 27000.00 -2.00 0.02 27500.00 -2.00 0.02 28100.00 -2.00 0.02 28700.00 -2.00 4850.00 48513.00 0.00 0.00 0.00 0.00 35329.49 4900.00 4900.00 -0.86 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4850.00 48515.00 31057.57 $66,432.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4855.00 48519.00 0.00 0.00 0.00 0.00 0.00 1000.00 $0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4850.00 48520.00 22330.00 23215.00 22423.00 26245.00 28470.15 38138.00 0.34 $49,013.00 0.09 3.00 38000.00 38000.00 38000.00 45000.00 7000.00 0.03 39500.00 0.03 40700.00 -2.00 0.03 41900.00 -2.00 0.03 43200.00 -2.00 0.03 44500.00 -2.00 0.03 45800.00 -2.00 0.03 47200.00 -2.00 0.03 48600.00 -2.00 0.03 50100.00 -2.00 0.03 51600.00 -2.00 4850.00 48521.00 26084.00 30512.00 31050.00 31871.00 24158.75 30846.79 0.28 $35,252.00 -0.07 3.00 30000.00 30000.00 30000.00 35000.00 5000.00 0.00 30000.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 4850.00 48523.00 -706.00 3215.00 0.00 0.00 0.00 0.00 ($189.00) -175.00 14.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 48558.00 $0.00 13000.00 13000.00 13000.00 11500.00 -1500.00 11500.00 0.02 11700.00 -2.00 0.02 11900.00 -2.00 0.02 12100.00 -2.00 0.02 12300.00 -2.00 0.02 12500.00 -2.00 0.02 12800.00 -2.00 0.02 13100.00 -2.00 0.02 13400.00 -2.00 0.02 13700.00 -2.00 4850.00 48570.00 0.00 0.00 0.00 25000.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4850.00 48596.00 275.00 278.00 278.00 278.00 1870.00 2433.60 0.30 $2,460.00 1.91 3.00 2400.00 2400.00 2400.00 2400.00 0.00 0.02 2400.00 0.02 2400.00 -2.00 0.02 2400.00 -2.00 0.02 2400.00 -2.00 0.02 2400.00 -2.00 0.02 2400.00 -2.00 0.02 2400.00 -2.00 0.02 2400.00 -2.00 0.02 2400.00 -2.00 0.02 2400.00 -2.00 4850.00 48597.00 0.00 0.00 0.00 3600.00 21600.00 21600.00 0.00 $0.00 1.67 3.00 21600.00 21600.00 21600.00 21600.00 0.00 0.00 21600.00 0.00 21600.00 -2.00 0.00 21600.00 -2.00 0.00 21600.00 -2.00 0.00 21600.00 -2.00 0.00 21600.00 -2.00 0.00 21600.00 -2.00 0.00 21600.00 -2.00 0.00 21600.00 -2.00 0.00 21600.00 -2.00 4850.00 48602.00 6721.00 7621.00 5225.00 4626.00 3100.00 9162.66 1.96 $8,373.00 -0.11 2.00 0.00 0.00 0.00 3500.00 3500.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4850.00 48606.00 3270.00 144.00 36.00 3162.00 641.00 234.00 99.00 506.00 1546.00 -8.00 1554.00 -1.00 -12.98 -10.39 2.59 50.73 0.76 49.97 -4.91 $382.00 3.66 3.00 0.00 0.00 0.00 45.00 45.00 50.00 100.00 -2.00 100.00 -2.00 100.00 -2.00 100.00 100.00 -2.00 100.00 -2.00 100.00 -2.00 100.00 -2.00 100.00 -2.00 100.00 -2.00 4850.00 48607.00 0.00 0.00 262568.00 1399.00 2459.51 3498.26 0.42 $2,183.00 0.00 0.00 0.00 500.00 500.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4850.00 48609.00 38994.00 112782.00 8247.00 8899.00 11224.44 57963.01 4.16 $19,595.00 0.11 3.00 52130.00 52130.00 52130.00 52130.00 0.00 0.00 52100.00 0.00 52100.00 -2.00 0.00 52100.00 -2.00 0.00 52100.00 -2.00 0.00 52100.00 -2.00 0.00 52100.00 -2.00 0.00 52100.00 -2.00 0.00 52100.00 -2.00 0.00 52100.00 -2.00 0.00 52100.00 -2.00 4850.00 48613.00 6531.00 6417.00 175.00 150.00 8066.94 4254.76 -0.47 $7,335.00 17.55 3.00 30000.00 30000.00 30000.00 31000.00 1000.00 0.00 30000.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 0.00 30000.00 -2.00 4850.00 48621.00 2570.00 900.00 1050.00 2700.00 2850.00 2960.88 0.04 $2,770.00 0.54 3.00 1000.00 1000.00 1000.00 1000.00 0.00 0.03 1000.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 0.03 1000.00 -2.00 4850.00 48622.00 450.00 1174.00 217.00 2557.00 3478.11 1786.04 -0.49 $0.00 3.72 3.00 500.00 500.00 500.00 500.00 0.00 0.03 500.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 0.03 500.00 -2.00 4850.00 48623.00 0.00 0.00 2925.00 0.00 8300.00 0.00 -1.00 $5,637.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 48624.00 381.59 $1,287.18 3300.00 3300.00 3300.00 840.00 -2460.00 0.00 1000.00 1000.00 -2.00 1000.00 -2.00 1000.00 -2.00 1000.00 -2.00 1000.00 -2.00 1000.00 -2.00 1000.00 -2.00 1000.00 -2.00 1000.00 -2.00 4850.00 48629.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 48634.00 500.00 500.00 500.00 500.00 0.00 500.00 4850.00 48650.00 $0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4850.00 48710.00 $0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 0.00 -2.00 4850.00 48730.00 55398.00 55398.00 53488.00 53488.00 57985.00 57985.00 3991.00 3991.00 9182.00 3864.00 -0.58 $7,978.00 0.12 3.00 5000.00 5000.00 5000.00 192.00 -4808.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4850.00 48738.00 153.00 145.00 100.00 115.00 0.00 797.27 $0.00 -0.28 3.00 0.00 -2.00 0.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4850.00 48740.00 0.00 0.00 0.00 0.00 576.31 0.00 -1.00 $0.00 800.00 800.00 800.00 -800.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4850.00 48741.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4850.00 48742.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4850.00 48743.00 $0.00 0.00 -2.00 0.00 0.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 0.00 0.00 -2.00 4850.00 48744.00 0.00 0.00 0.00 0.00 2750.00 1500.00 -0.45 $2,000.00 2000.00 2000.00 2000.00 2000.00 0.00 0.00 2000.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 0.00 2000.00 -2.00 4850.00 48745.00 0.00 0.00 15025.00 3500.00 10000.00 29548.00 1.96 $1,811.00 0.36 3.00 0.00 0.00 0.00 8000.00 8000.00 0.00 8000.00 0.00 8000.00 -2.00 0.00 8000.00 -2.00 0.00 8000.00 -2.00 0.00 8000.00 -2.00 0.00 8000.00 -2.00 0.00 8000.00 -2.00 0.00 8000.00 -2.00 0.00 8000.00 -2.00 0.00 8000.00 -2.00 4850.00 48746.00 0.00 0.00 6212.00 3214.00 3142.95 4771.90 0.52 $19,633.00 -0.17 3.00 6000.00 6000.00 6000.00 6000.00 0.00 0.00 6000.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 0.00 6000.00 -2.00 4850.00 48748.00 $162.00 0.00 0.00 4850.00 48753.00 $0.00 0.00 229189.00 292586.00 482290.00 184112.00 236081.53 321237.72 $299,015.18 0.10 267230.00 267230.00 267230.00 286707.00 194 77.00 0.05 281150.00 5.16E-03 282600.00 6.72E-03 284500.00 7.03E-03 286500.00 6.98E-03 288500.00 6.93E-03 290500.00 7.57E-03 292700.00 7.52E-03 294900.00 8.14E-03 297300.00 8.07E-03 299700.00 26903460.76 23280827.66 23471631.74 22639718.72 25961799.28 29323685.17 $32,111,008.18 -2.53E-03 30402690.00 30402690.00 31160190.00 30430891.00 -729299.00 0.03 31991283.00 5.31E-03 32161085.00 0.03 33072163.00 0.03 34037150.00 0.03 35061075.00 0.03 36105476.00 0.02 36938776.00 0.03 38066376.00 0.03 39199976.00 0.03 40377676.00 4900.00 49100.00 0.00 0.00 206516.00 198770.00 181783.84 0.00 -1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4900.00 49210.00 34591.00 30135.00 27682.00 24113.00 23650.86 58335.41 1.47 $29,600.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4900.00 49220.00 34000.00 33610.00 24441.00 31680.00 25730.00 32330.00 0.26 $22,310.00 23190.00 23190.00 23190.00 23190.00 0.00 23450.00 25000.00 25000.00 25000.00 25000.00 25000.00 25000.00 25000.00 25000.00 25000.00 4900.00 49230.00 69100.00 73400.00 92200.00 87060.00 85010.00 19350.00 -0.77 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4900.00 49250.00 550.00 550.00 550.00 550.00 550.00 550.00 0.00 $460.00 460.00 460.00 460.00 460.00 0.00 460.00 460.00 460.00 460.00 460.00 460.00 460.00 460.00 460.00 460.00 4900.00 49251.00 1780.00 1780.00 1780.00 1780.00 1780.00 1780.00 0.00 $1,510.00 1510.00 1510.00 1510.00 1510.00 0.00 1510.00 1510.00 1510.00 1510.00 1510.00 1510.00 1510.00 1510.00 1510.00 1510.00 4900.00 49252.00 720.00 720.00 720.00 720.00 720.00 720.00 0.00 $610.00 610.00 610.00 610.00 610.00 0.00 610.00 610.00 610.00 610.00 610.00 610.00 610.00 610.00 610.00 610.00 4900.00 49253.00 1400.00 1400.00 1400.00 1400.00 1400.00 1400.00 0.00 $660.00 660.00 660.00 660.00 660.00 0.00 660.00 1190.00 1190.00 1190.00 1190.00 1190.00 1190.00 1190.00 1190.00 1190.00 4900.00 49254.00 2220.00 1660.00 1660.00 1678.00 1677.82 1677.82 0.00 $1,430.00 1430.00 1430.00 1430.00 1430.00 0.00 1430.00 1430.00 1430.00 1430.00 1430.00 1430.00 1430.00 1430.00 1430.00 1430.00 4900.00 49255.00 290.00 290.00 290.00 290.00 290.00 290.00 0.00 $250.00 250.00 250.00 250.00 250.00 0.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 4900.00 49256.00 0.00 0.00 0.00 0.00 0.00 3324.44 $0.00 0.00 4900.00 49405.00 56831.00 33620.00 49130.00 61366.00 65572.25 205081.09 2.13 ($48,360.00) 50000.00 50000.00 50000.00 50000.00 0.00 50000.00 70000.00 80000.00 90000.00 100000.00 100000.00 100000.00 100000.00 100000.00 100000.00 4900.00 49410.00 0.00 0.00 0.00 51685.00 $0.00 0.00 4900.00 49473.00 $0.00 0.00 4900.00 49475.00 $0.00 0.00 4900.00 49480.00 106000.00 106000.00 106000.00 106000.00 106000.00 106000.00 0.00 $106,000.00 106000.00 106000.00 106000.00 106000.00 0.00 106000.00 106000.00 106000.00 106000.00 106000.00 106000.00 106000.00 106000.00 106000.00 106000.00 4900.00 49601.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4900.00 49610.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4900.00 49620.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4900.00 49680.00 10000.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 4900.00 49685.00 270000.00 0.00 0.00 0.00 0.00 0.00 $0.00 0.00 0.00 0.00 4900.00 49690.00 $0.00 0.00 4900.00 49695.00 $0.00 0.00 4900.00 49930.00 $0.00 0.00 4900.00 49950.00 $0.00 0.00 4900.00 49960.00 $0.00 0.00 587482.00 283165.00 512369.00 567092.00 494164.77 430838.76 $114,470.00 0.04 184110.00 184110.00 184110.00 184110.00 0.00 1.41E-03 184370.00 206450.00 216450.00 226450.00 236450.00 236450.00 236450.00 236450.00 236450.00 236450.00 27490942.76 23563992.66 23984000.74 23206810.72 26455964.05 29754523.93 $32,225,478.18 -2.90E-03 30586800.00 30586800.00 31344300.00 30615001.00 -729299.00 0.03 32175653.00 32367535.00 33288613.00 34263600.00 35297525.00 36341926.00 37175226.00 38302826.00 39436426.00 40614126.00 1560652.00 191882.00 921078.00 974987.00 1033925.00 1044401.00 833300.00 1127600.00 1133600.00 1177700.00 Mary Furey: Includes accounts 45120, 45124, 45125 Mary Furey: Includes 47012 (Video Fees) and 47013 (Library Loan) also Mary Furey: Also includes acct# 48601 (Sierra over/short, and acct# 48612 Void Check, and acct# 48626 Credit Card Reimb Mary Furey: Last payment Mary Furey: Payments end in 2011/12 Mary Furey: This revenue equals 1/2 of Program 8030 total salary and benefits, IS, and a/c 61190, and any charges to project BMP2216 Mary Furey: 10% of application fee for projects in Hwy 85 study area Mary Furey: This revenue should equal account 61751 as it is pass through money Mary Furey: This is reimbursement from SCC for a LG officer assigned to the County wide team. Reimb varies - has been decreasing %. Need to update as more info avail Mary Furey: Revenue varies yr to yr depending on how much staff time /work is spent on this program. Revenue is not restricted/limited - is guided by workplan only. BMP revenues are determined by program 8030 expenditures. Funding is moved to this revenue a/c as needed to have 8030 program revenues = expenditures. Mary Furey: BMP program incurred staff time and legal expenses for recovery of BMP unit to Town - and subsequent resale of unit in BMP prgm. Mary Furey: Revenue is volatile - is late payments of Property Taxes from prior years which is undeterminable. Best conservative guess is $50,000. Mary Furey Revenues for program fees and animal licenses administered by City of SJ and remitted to LG Mary Furey: Although the individual taxes have small % increases, the overall increase % is large due to end of ERAF take-away thereby increasing the total revenue receipts. Mary Furey: This is for the $7,000 exclusion - since there is no housing growth in LG, or exemption $$ growth, revenue amount should be static Mary Furey: This revenue is going away in 2005/06 - waiting on update Mary Furey: Uncertainty in future funding of this revenue, so no budget is appropriated. Mary Furey: Contract to be renegotiated effective July 1, 2006. Expect significant agreement increases due to costs greatly exceeding reimbursement allowed under current contract. Mary Furey: The 911 funding is 911 fees accumulated by State and given to agencies upon request for specific projects. This funding will pay for the new dispatch center put in Sept/Oct 2005. Mary Furey: County program to annex all islands in FY 2005/06 (and pay for it) will eliminate this random revenue from small groups of residents in the future Mary Furey: A pass thru revenue that the town keeps 5% and the other 95% is remitted to the County. Should equal acct# 61320 Mary Furey: Transfers from IS Fund Reserves were moved to Summary Sheet under one time sources to reflect the true revenues. Mary Furey: Transfers from IS Fund Reserves were moved to Summary Sheet under one time sources to reflect the true revenues. Mary Furey: Transfers from IS Fund Reserves were moved to Summary Sheet under one time sources to reflect the true revenues. Mary Furey: Repayment of $493,170 was taken from account line and put into one time source line on summary report Mary Furey: This revenue must equal expenditure account #61310 This revenue must equal expenditure account #61312 This revenue must equal expenditure account #61313 This revenue must equal expenditure account #61315 This revenue must equal expenditure account #61317 This revenue must equal expenditure account #61318 This revenue must equal expenditure account #60051 Mary Furey: Rev acct should = acct 61610 Mary Furey: Rev = Exp 62115 Mary Furey: Rev=Exp 61613 Mary Furey: Includes Pass Thru revenues and Town revenues Mary Furey: Repayment of $493,170 was taken from account line and put into one time source line on summary report Mary Furey: This will not be given to Town from State anymore effective FY 2005/06 - will be adjusted out of budget at mid year Waiting to find out whether the expense to County will be going away also. See a/c 61052 The $99,603 was multiple years of short pay by Green Valley Need to correct equation each year Need to correct equation each year Need to correct equation each year Includes $493,169 fy03/04 Gap Loan Correct equation each year Includes $98,573 PY Police Facility will reduce the cash balance vmema: garage sale - need to reconfigure 4100.00 4472584.00 4784477.00 4977119.00 5207381.00 5302061.31 5831821.91 6594056.00 6727220.00 6727220.00 6727220.00 6736012.00 8792.00 7045300.00 7363000.00 7696200.00 8060800.00 8443200.00 8826300.00 9227700.00 9648400.00 10089000.00 10550600.00 4110.00 0.00 0.00 0.00 0.00 1554932.00 1923378.00 1990555.00 2030360.00 2030360.00 2030360.00 2141994.00 111634.00 2206250.00 2250400.00 2295400.00 2341300.00 2411500.00 2483800.00 2558300.00 2635000.00 2714100.00 2795500.00 4200.00 9429256.30 6953879.53 6928816.73 6914526.46 7904129.97 8655565.78 9253891.00 8231100.00 8231100.00 8781100.00 8781100.00 0.00 9058300.00 9349200.00 9581600.00 9820500.00 10066000.00 10318500.00 10578000.00 10844800.00 11119100.00 11401200.00 4250.00 929864.98 990861.42 897157.82 930996.99 942647.59 1130189.67 1162038.00 1603180.00 1603180.00 1703180.00 1703180.00 0.00 1756100.00 1805100.00 1852600.00 1901500.00 1951700.00 2003300.00 2056400.00 2111100.00 2139600.00 2168600.00 4251.00 1286276.28 788408.25 713064.09 829025.52 868908.49 1028664.47 1108257.00 1000000.00 1000000.00 1100000.00 1100000.00 0.00 1210000.00 1246300.00 1283700.00 1322200.00 1361900.00 1402800.00 1444900.00 1488200.00 1518000.00 1548400.00 4252.00 10969.60 11374.97 9160.83 13928.64 11876.08 19809.60 12716.00 10000.00 10000.00 10000.00 6000.00 -4000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10200.00 10400.00 4400.00 995699.00 978297.00 970554.18 1041865.17 1056813.63 1019386.21 1176422.00 1050000.00 1050000.00 1050000.00 1050000.00 0.00 1100000.00 1144000.00 1189800.00 1237400.00 1286900.00 1338400.00 1391900.00 1447600.00 1505500.00 1565700.00 4400.00 798602.02 707553.94 990612.66 989522.00 1360389.88 1591720.97 1503014.00 1920400.00 1920400.00 1927900.00 1645979.00 -281921.00 1636900.00 1690300.00 1752500.00 1817300.00 1884600.00 1954400.00 2026900.00 2102300.00 2184800.00 2270600.00 4500.00 3120247.00 2923001.00 3186190.00 3213221.00 2316961.77 2779681.74 2252682.00 2168025.00 2168025.00 2168525.00 2170914.00 2389.00 2249580.00 2270685.00 2313063.00 2362150.00 2413375.00 2466976.00 2273276.00 2335976.00 2403376.00 2475876.00 4600.00 2187583.58 2049729.55 2209841.43 2526201.94 2920356.38 3006633.47 3967735.00 3371470.00 3371470.00 3370970.00 2921095.00 -449875.00 3677168.00 2968200.00 3010400.00 3053700.00 3097800.00 3142900.00 3188800.00 3235500.00 3283300.00 3332100.00 4700.00 608183.00 532680.00 748744.00 751531.00 580936.61 608330.58 214565.00 525405.00 525405.00 525405.00 389610.00 -135795.00 469735.00 477600.00 485700.00 493900.00 502400.00 511000.00 519800.00 528800.00 538000.00 547300.00 4800.00 2835006.00 2267979.00 1358081.00 37407.00 905704.04 1407265.05 2576062.00 1498300.00 1498300.00 1498300.00 1498300.00 0.00 1290800.00 1303700.00 1316700.00 1329900.00 1343200.00 1356600.00 1370100.00 1383800.00 1397700.00 1411700.00 4850.00 229189.00 292586.00 482290.00 184112.00 236081.53 321237.72 299015.18 267230.00 267230.00 267230.00 286707.00 19477.00 281150.00 282600.00 284500.00 286500.00 288500.00 290500.00 292700.00 294900.00 297300.00 299700.00 26903460.76 23280827.66 23471631.74 22639718.72 25961799.28 29323685.17 32111008.18 30402690.00 30402690.00 31160190.00 30430891.00 -729299.00 31991283.00 32161085.00 33072163.00 34037150.00 35061075.00 36105476.00 36938776.00 38066376.00 39199976.00 40377676.00 4900.00 587482.00 283165.00 512369.00 567092.00 494164.77 430838.76 114470.00 184110.00 184110.00 184110.00 184110.00 0.00 184370.00 206450.00 216450.00 226450.00 236450.00 236450.00 236450.00 236450.00 236450.00 236450.00 27490942.76 23563992.66 23984000.74 23206810.72 26455964.05 29754523.93 32225478.18 30586800.00 30586800.00 31344300.00 30615001.00 -729299.00 32175653.00 32367535.00 33288613.00 34263600.00 35297525.00 36341926.00 37175226.00 38302826.00 39436426.00 40614126.00 -0.14 0.02 -0.03 0.14 0.12 0.08 0.03 0.03 0.05 0.03 5.96E-03 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.03 6.66 5.00 100.00 Does not include Parking Management Does not include $300,000 PERS Victor Mema: Average 5 Year Growth 4100.00 4472584.00 4784477.00 4977119.00 5207381.00 5302061.31 5831821.91 6594056.00 6727220.00 6727220.00 6727220.00 6736012.00 8792.00 7045300.00 7363000.00 7696200.00 8060800.00 8443200.00 8826300.00 9227700.00 9648400.00 10089000.00 10550600.00 4110.00 0.00 0.00 0.00 0.00 1554932.00 1923378.00 1990555.00 2030360.00 2030360.00 2030360.00 2141994.00 111634.00 2206250.00 2250400.00 2295400.00 2341300.00 2411500.00 2483800.00 2558300.00 2635000.00 2714100.00 2795500.00 4200.00 9429256.30 6953879.53 6928816.73 6914526.46 7904129.97 8655565.78 9253891.00 8231100.00 8231100.00 8781100.00 8781100.00 0.00 9058300.00 9349200.00 9581600.00 9820500.00 10066000.00 10318500.00 10578000.00 10844800.00 11119100.00 11401200.00 4250.00 929864.98 990861.42 897157.82 930996.99 942647.59 1030586.67 99603.00 1162038.00 1603180.00 1603180.00 1703180.00 1703180.00 0.00 1756100.00 1805100.00 1852600.00 1901500.00 1951700.00 2003300.00 2056400.00 2111100.00 2139600.00 2168600.00 4251.00 1286276.28 788408.25 713064.09 829025.52 868908.49 1028664.47 1108257.00 1000000.00 1000000.00 1100000.00 1100000.00 0.00 1210000.00 1246300.00 1283700.00 1322200.00 1361900.00 1402800.00 1444900.00 1488200.00 1518000.00 1548400.00 4252.00 10969.60 11374.97 9160.83 13928.64 11876.08 19809.60 12716.00 10000.00 10000.00 10000.00 6000.00 -4000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10200.00 10400.00 4400.00 995699.00 978297.00 970554.18 1041865.17 1056813.63 1019386.21 1176422.00 1050000.00 1050000.00 1050000.00 1050000.00 0.00 1100000.00 1144000.00 1189800.00 1237400.00 1286900.00 1338400.00 1391900.00 1447600.00 1505500.00 1565700.00 4400.00 798602.02 707553.94 990612.66 989522.00 1360389.88 1591720.97 1503014.00 1920400.00 1920400.00 1927900.00 1645979.00 -281921.00 1636900.00 1690300.00 1752500.00 1817300.00 1884600.00 1954400.00 2026900.00 2102300.00 2184800.00 2270600.00 4500.00 3120247.00 2923001.00 3186190.00 3213221.00 2316961.77 2286513.74 493168.00 2252682.00 2168025.00 2168025.00 2168525.00 2170914.00 2389.00 2249580.00 2270685.00 2313063.00 2362150.00 2413375.00 2466976.00 2273276.00 2335976.00 2403376.00 2475876.00 4600.00 2187583.58 2049729.55 2209841.43 2526201.94 2920356.38 3006633.47 3967735.00 3371470.00 3371470.00 3370970.00 2921095.00 -449875.00 3677168.00 2968200.00 3010400.00 3053700.00 3097800.00 3142900.00 3188800.00 3235500.00 3283300.00 3332100.00 4700.00 608183.00 532680.00 748744.00 751531.00 580936.61 608330.58 214565.00 525405.00 525405.00 525405.00 389610.00 -135795.00 469735.00 477600.00 485700.00 493900.00 502400.00 511000.00 519800.00 528800.00 538000.00 547300.00 4800.00 2835006.00 2267979.00 1358081.00 37407.00 905704.04 1407265.05 2576062.00 1498300.00 1498300.00 1498300.00 1498300.00 0.00 1290800.00 1303700.00 1316700.00 1329900.00 1343200.00 1356600.00 1370100.00 1383800.00 1397700.00 1411700.00 4850.00 229189.00 292586.00 482290.00 184112.00 236081.53 321237.72 299015.18 267230.00 267230.00 267230.00 286707.00 19477.00 281150.00 282600.00 284500.00 286500.00 288500.00 290500.00 292700.00 294900.00 297300.00 299700.00 26903460.76 23280827.66 23471631.74 22639718.72 25961799.28 28730914.17 32111008.18 30402690.00 30402690.00 31160190.00 30430891.00 -729299.00 31991283.00 32161085.00 33072163.00 34037150.00 35061075.00 36105476.00 36938776.00 38066376.00 39199976.00 40377676.00 4900.00 587482.00 283165.00 512369.00 567092.00 494164.77 430838.76 114470.00 184110.00 184110.00 184110.00 184110.00 0.00 184370.00 206450.00 216450.00 216450.00 226450.00 236450.00 236450.00 236450.00 236450.00 236450.00 236450.00 27490942.76 23563992.66 23984000.74 23206810.72 26455964.05 29161752.93 32225478.18 30586800.00 30586800.00 31344300.00 30615001.00 -729299.00 32175653.00 32367535.00 33288613.00 34263600.00 35297525.00 36341926.00 37175226.00 38302826.00 39436426.00 40614126.00 2000/01 Actuals 2001/02 Actuals 2002/03 Actuals 2003/04 Actuals 2004/05 Actuals 2005/06 Actuals 2006/07 Actuals 2007/08 Adopted Budget 2007/08 Adjusted Budget 2007/08 Estimated Actuals 2008/09 Proposed 2009/10 Forecast 2010/11 Forecast 2011/12 Forecast 2012/13 Forecast 2013/14 Forecast 2014/15 Forecast 2015/16 Forecast 2016/17 Forecast 2017/18 Forecast 5110.00 9185159.00 10134737.00 11542982.00 11282493.00 11415065.21 11631479.66 11126609.00 13369400.00 13369400.00 13369400.00 12031964.00 -1337436.00 14158300.00 14720005.81 15350077.28 15966883.54 16582203.91 17283067.51 17792409.54 18317031.82 18866500.00 19432500.00 5120.00 46222.00 40943.00 22189.00 20966.00 22590.00 23340.00 23340.00 23300.00 23300.00 23300.00 23300.00 0.00 23300.00 23340.00 23340.00 23340.00 23340.00 23340.00 24040.20 24761.41 25500.00 26300.00 5130.00 558658.00 925581.00 439613.00 429079.00 353870.60 438922.26 674865.00 522300.00 522300.00 522300.00 800700.00 278400.00 499900.00 503319.01 523451.77 544389.84 566165.43 588812.05 606476.41 624670.71 643400.00 662700.00 5140.00 486346.00 580076.00 458789.00 343149.00 494169.87 543936.10 663992.00 420900.00 420900.00 420900.00 786600.00 365700.00 442600.00 445408.62 463540.72 482082.35 501365.64 521420.27 537062.88 553174.76 569800.00 586900.00 5170.00 467225.00 483292.00 398781.00 571989.00 572258.08 604603.65 755638.00 234680.00 234680.00 234680.00 460900.00 226220.00 273600.00 191785.54 217766.09 224302.02 231198.49 238362.50 245513.37 252878.77 260500.00 268300.00 5200.00 2619314.00 2765198.00 3282394.00 3407416.00 4101626.15 4846658.11 4698961.00 5441800.00 5441800.00 5441800.00 5068306.00 -373494.00 6148900.00 5968268.96 6317868.34 6658857.66 6828234.78 7028278.52 7239126.88 7456300.69 7680000.00 7910400.00 6000.00 3514225.00 3266746.00 3247533.00 3008320.00 3256678.48 3435336.32 4568754.00 8500.00 4885655.00 4885655.00 4885655.00 4593874.00 -291781.00 5489160.00 4784040.00 4916665.00 5068315.00 5200559.00 5336885.00 5402000.00 5481200.00 5550900.00 5635100.00 7200.00 181529.00 299726.00 230263.00 186431.00 177578.03 178358.82 184329.00 204722.00 204722.00 204722.00 204722.00 0.00 301490.00 201490.00 201490.00 201490.00 201490.00 201490.00 201490.00 201490.00 201490.00 201490.00 7400.00 342482.00 407595.00 494695.00 465916.00 409610.48 428744.16 458385.00 377130.00 377130.00 377130.00 441368.00 64238.00 447020.00 465440.00 484820.00 505250.00 526800.00 549530.00 573510.00 598820.00 625550.00 653790.00 7700.00 273221.00 40878.00 64827.00 51349.00 0.00 192342.50 30598.00 7460.00 7460.00 7460.00 22335.00 14875.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8060.00 3032552.00 3281541.00 3286207.00 3141608.00 2820428.37 2904562.38 3091387.00 3312300.00 3312300.00 3312300.00 3343700.00 31400.00 3546340.00 3611800.00 3678500.00 3746900.00 3816500.00 3887700.00 3960400.00 4034600.00 4110500.00 4187900.00 8450.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8500.00 0.00 0.00 52790.00 7262.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8530.00 212328.00 64835.00 72863.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8900.00 266325.00 252580.00 487059.00 930177.00 930710.23 932121.67 931078.00 930790.00 930790.00 930790.00 925910.00 -4880.00 924140.00 931850.00 931100.00 929050.00 932100.00 931300.00 679200.00 678200.00 676500.00 679000.00 21185586.00 22543728.00 24080985.00 23846155.00 24554585.50 26160405.63 27207936.00 29730437.00 29730437.00 29730437.00 28703679.00 -1026758.00 32254750.00 31846747.93 33108619.20 34350860.41 35409957.27 36590185.85 37261229.28 38223128.16 39210640.00 40244380.00 400000.00 550000.00 820000.00 1090000.00 1400000.00 1600000.00 1700000.00 1800000.00 1800000.00 1800000.00 9900.00 80000.00 21886.00 206779.00 198770.00 182875.50 664.48 230827.00 295110.00 295110.00 295110.00 295110.00 0.00 0.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 10000.00 9900.00 4778600.00 1863750.00 75001.00 75000.00 75000.00 475000.00 4194094.00 525000.00 525000.00 525000.00 525000.00 0.00 1100000.00 650000.00 650000.00 650000.00 650000.00 550011.00 0.00 0.00 0.00 0.00 300000.00 300000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26044186.00 24429364.00 24362765.00 24119925.00 24812461.00 26636070.11 31632857.00 30550547.00 30550547.00 30850547.00 29823789.00 -1026758.00 33754750.00 33056747.93 34588619.20 36100860.41 37469957.27 38750196.85 38971229.28 40033128.16 41020640.00 42054380.00 1446756.76 -865371.34 -378764.26 -913114.28 1643503.05 2525682.82 592621.18 36253.00 36253.00 493753.00 791212.00 297459.00 -1579097.00 -689212.93 -1300006.20 -1837260.41 -2172432.27 -2408270.85 -1796003.28 -1730302.16 -1584214.00 -1440254.00 0.00 0.00 0.00 0.00 300000.00 300000.00 300000.00 300000.00 300000.00 300000.00 300000.00 0.00 300000.00 300000.00 300000.00 300000.00 300000.00 300000.00 404512.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 475000.00 4194094.00 150000.00 525000.00 525000.00 525000.00 0.00 1100000.00 650000.00 650000.00 650000.00 650000.00 550011.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 99603.00 0.00 0.00 138000.00 56500.00 0.00 0.00 0.00 0.00 0.00 493168.00 0.00 0.00 510000.00 0.00 800000.00 650000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 476000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2438660.00 0.00 510000.00 0.00 800000.00 650000.00 776000.00 3806431.00 4494094.00 450000.00 825000.00 825000.00 825000.00 0.00 1594500.00 950000.00 950000.00 950000.00 950000.00 850011.00 404512.00 0.00 0.00 0.00 0.00 1953524.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 300000.00 0.00 0.00 0.00 1953524.00 0.00 0.00 300000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1956756.76 -2818895.34 421235.74 -263114.28 2119503.05 6332113.82 5086715.18 486253.00 861253.00 1318753.00 1616212.00 297459.00 15403.00 260787.07 -350006.20 -887260.41 -1222432.27 -1558259.85 -1391491.28 -1730302.16 -1584214.00 -1440254.00 12260110.88 18117224.70 19009845.88 19009845.88 19009845.88 19009845.88 20101057.88 18959960.88 18570747.95 17570741.75 16033481.33 14161049.07 12052778.21 10661286.93 8930984.77 7346770.77 -475000.00 -4194094.00 -150000.00 -525000.00 -525000.00 -525000.00 -1156500.00 -1100000.00 56500.00 -650000.00 -650000.00 -650000.00 -650000.00 -550011.00 0.00 0.00 0.00 0.00 18117224.70 19009845.88 19346098.88 19346098.88 19803598.88 20101057.88 18959960.88 18570747.95 17570741.75 16033481.33 14161049.07 12052778.21 10661286.93 8930984.77 7346770.77 5906516.77 5857113.82 6749735.00 -1141097.00 -1530309.93 -2530316.13 -4067576.55 -5940008.81 -8048279.67 -9439770.95 -11170073.11 -12754287.11 -14194541.11 10743610.00 12164629.00 12862354.00 12647676.00 12857953.76 13242281.67 13244444.00 14570580.00 15397700.00 15883858.97 16578175.86 17240997.75 17904273.48 18655002.33 19205502.40 19772517.47 20365700.00 20976700.00 2619314.00 2765198.00 3282394.00 3407416.00 4101626.15 4846658.11 4698961.00 5441800.00 6148900.00 5968268.96 6317868.34 6658857.66 6828234.78 7028278.52 7239126.88 7456300.69 7680000.00 7910400.00 13362924.00 14929827.00 16144748.00 16055092.00 16959579.91 18088939.78 17943405.00 20012380.00 21546600.00 21852127.93 22896044.20 23899855.41 24732508.27 25683280.85 26444629.28 27228818.16 28045700.00 28887100.00 1566903.00 1214921.00 -89656.00 904487.91 1129359.87 -145534.78 3052800.09 21546600.00 305527.93 1043916.27 1003811.21 832652.85 950772.59 761348.43 784188.88 816881.84 841400.00 0.12 0.08 -5.55E-03 0.06 0.07 -8.05E-03 0.18 0.01 0.05 0.04 0.03 0.04 0.03 0.03 0.03 0.03 18088939.78 17943405.00 20012380.00 20012380.00 19171770.00 21546600.00 21852127.93 22896044.20 23899855.41 24732508.27 25683280.85 26444629.28 27228818.16 28045700.00 28887100.00 1923440.22 1228365.00 1534220.00 305527.93 1043916.27 1003811.21 832652.85 950772.59 761348.43 784188.88 816881.84 841400.00 Mary Furey: Actual Beginning FB Mary Furey: Reimbursement payment for amount withheld in FY 2003/04 - when rate was decreased to .66666% from 2.0% and the State paid local governments at the 1/3 rate. This refunds the decrease after it was repealed by the new Gov. Schwarznegger Town of Los Gatos: Reduced by $99,603 unpaid franchise fees for prior years. Added to one time funding. Town of Los Gatos: Reduced by $493,168 for GAP loan FY 03/04 - added to one time funding $170K rev & exp PD Comms Town of Los Gatos: Feeds off payroll worksheet which has all employees at top step. Changes due to some changes in PD speciality pays Increase due to PD speciality pays Increase due to calc that did not include medical for 2 employees Mary Furey: Final balance in PERS account, can move $104,511.50 to FY 16/17 $33,770,153.00 $33,317,535.00 $34,238,613.00 $35,213,600.00 $36,247,525.00 $33,754,750.00 $33,056,747.93 $34,588,619.20 $36,100,860.41 $37,469,957.27 $15,403.00 $260,787.07 ($350,006.20) ($887,260.41) ($1,222,432.27) Revenues Expenditures Revenues Expenditures 2008/09 Proposed 2008/09 Proposed 2009/10 Forecast 2009/10 Forecast 2010/11 Forecast 2010/11 Forecast 2011/12 Forecast 2011/12 Forecast 2012/13 Forecast 2012/13 Forecast 33770153.00 33754750.00 33317535.00 33056747.93 34238613.00 34588619.20 35213600.00 36100860.41 36247525.00 37469957.27 Sheet3 GF Sal & Ben GF Expenditures GF forecast GF source use GF source use (2) Revenues General Fund Operating Revenues Fund Balance Sources Parking Mgmt subsidy from Parking Reserve TOTAL SOURCE GENERAL FUND SOURCES GENERAL FUND USES General Fund Operating Expenditures TOTAL USE General Fund Transfers Revenue Stabilization Reserve Capital / Special Project Reserve Sewer Assets Proceeds Reserve GENERAL FUND REVENUES Property Tax VLFBackfill Property Tax Sales & Use Tax Franchise Fees Transient Occupancy Tax Intergovernmental Fines & Forfeitures Interest Other Sources Total Revenues Fund Transfers In GENERAL FUND EXPENDITURES Fees for Town Services Other Licenses & Permits Business Licenses % Change from PY Adopted % of Town Council Clerk - Elected Town Treasurer Town Attorney Non-Departmental Town Clerk Community Development Police Department Parks & Public Works Community Services Library Services Total General Fund Expenditures GENERAL FUND SALARY & BENEFITS Salary Benefits PERS Safety Expenditures Salary & Benefits Miscellaneous FY2007/08 Not needed for Transmittal Letter Sales & Use Tax Property Taxes Licenses & Permits Charges for Services All Others Revenues -All Others Business License taxes Franchise Fees Other taxes Intergovtl. Federal Intergovtl. State Intergovtl. Local Other Sources Pass Thru Accts Lease Payments Sub-Total FY 2008/09 PROPOSED BUDGET VLF Backfill Property Tax 2003/04 2004/05 2005/06 2006/07 2006/07 2006/07 2007/08 FY2007/08 Actuals Actuals Actuals Adopted Adjusted Estimated Adopted $13,904,200.00 19128600.00 $13,904,200.00 19128600.00 $14,560,580.00 20002380.00 0.05 0.73 5224400.00 5224400.00 5441800.00 0.04 0.27 $0.00 $0.00 $0.00 $19,128,600.00 $19,128,600.00 $0.00 $20,002,380.00 0.05 1.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Misc PERs rate went down 2003/04 2004/05 2005/06 2006/07 2006/07 2006/07 2007/08 Actuals Actuals Actuals Adopted Adjusted Estimated Adopted 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10162626.00 9926446.00 10589977.39 $11,610,660.00 $11,625,576.00 11246643.00 $11,958,720.00 0.03 0.39 4842997.00 4638683.00 4385068.00 4902150.00 4967350.00 4772780.00 5255750.00 0.07 0.17 2256602.00 2263191.00 2547748.00 3231500.00 3246500.00 2822669.00 3656585.00 0.13 0.12 1694500.00 1918357.61 2372207.00 3082370.00 3483490.00 2557409.00 3756060.00 0.22 0.12 Administrative Services 2247518.00 2172997.00 2150319.00 2338010.00 2338010.00 2263105.00 2442300.00 0.04 0.08 1811865.00 1833385.00 1784841.00 1989660.00 1989660.00 1855490.00 2056810.00 0.03 0.07 950299.00 931909.00 848474.00 955565.00 982065.00 862729.00 1032772.00 0.08 0.03 221413.00 213307.00 228744.00 245450.00 245450.00 216050.00 257750.00 0.05 8.40E-03 $136,866.00 $137,761.00 $146,249.00 $159,030.00 $159,030.00 $146,800.00 $167,300.00 0.05 5.45E-03 76668.00 82756.00 75184.00 98150.00 $98,150.00 $101,950.00 $106,650.00 0.09 3.48E-03 $0.00 $0.00 $2,336.00 $2,100.00 $2,100.00 $2,300.00 $2,200.00 0.05 0.00 $24,401,354.00 $24,118,792.61 $25,131,147.39 $28,614,645.00 $29,137,381.00 $26,847,925.00 $30,692,897.00 0.07 1.00 2003/04 2004/05 2005/06 2006/07 2006/07 2006/07 2007/08 Actuals Actuals Actuals Adopted Adjusted Estimated Proposed 6928817.00 6914526.00 7904130.00 $7,646,000.00 $8,100,140.00 7800000.00 $8,231,100.00 0.08 0.27 4977119.00 $5,207,381.00 $5,302,061.00 6369900.00 6469900.00 $5,668,510.00 6727220.00 0.06 0.22 0.00 $0.00 $1,554,932.00 1879500.00 1990550.00 $1,923,378.00 2030360.00 0.08 0.07 2209850.00 2526201.00 2920307.00 3188490.00 3231390.00 3024810.00 3381470.00 0.06 0.11 3186190.00 3213221.00 2317013.00 2089780.00 2215132.00 2725519.00 2168025.00 0.04 0.07 1961167.00 2031387.36 2417193.00 1537500.00 1606000.00 2536500.00 2536500.00 2580600.00 44100.00 1970400.00 0.28 0.06 1000000.00 1000000.00 1000000.00 0.00 0.03 1358081.00 37407.00 905704.00 1205700.00 1705700.00 1128750.00 1498300.00 0.24 0.05 897158.00 930997.00 942648.00 1013500.00 1238940.00 983450.00 1603180.00 0.58 0.05 713064.00 829026.00 868908.00 930000.00 1000000.00 950000.00 1000000.00 0.08 0.03 748744.00 751532.00 580936.00 455900.00 455900.00 467300.00 525405.00 0.15 0.02 482279.00 184116.00 536091.00 510300.00 506800.00 3005497.00 535100.00 0.05 0.02 1312370.00 1217087.00 494165.00 506250.00 506250.00 394710.00 368370.00 -0.27 0.01 $17,846,022.00 $16,928,355.36 $18,839,958.00 $28,332,820.00 0.00 $30,026,702.00 0.00 $22,808,424.00 0.00 $31,038,930.00 0.10 1.00 $9,349,790.00 $7,093,300.00 $2,340,150.00 $2,281,678.00 $11,410,735.00 $0.00 $0.00 $1,294,500.00 1100000.00 56500.00 138000.00 reserves for capital + sustainability reserve+ res for carryforwards $0.00 $33,770,153.00 $32,654,750.00 33754750.00 1100000.00 $1,100,000.00 $33,754,750.00 $1,210,000.00 $1,100,000.00 $1,756,100.00 $10,000.00 $600.00 $473,800.00 $60,000.00 $471,650.00 $441,525.00 $1,290,800.00 $1,281,500.00 $924,140.00 $184,370.00 $2,206,250.00 $11,410,735.00 $9,349,790.00 $7,093,300.00 $2,340,150.00 $2,281,678.00 $11,410,735.00 $0.00 $0.00 $1,294,500.00 1100000.00 56500.00 138000.00 reserves for capital + sustainability reserve+ res for carryforwards $0.00 $33,770,153.00 $32,654,750.00 33754750.00 1100000.00 $1,100,000.00 $33,754,750.00 $1,210,000.00 $1,100,000.00 $1,756,100.00 $10,000.00 $600.00 $473,800.00 $60,000.00 $471,650.00 $441,525.00 $1,290,800.00 $1,281,500.00 $924,140.00 $184,370.00 $2,206,250.00 $11,410,735.00