Loading...
10 Staff Report - Allocation for Community Grant Funds for FY 2005/06I-- ' ~pW N 0 COUNCIL AGENDA REPORT ~~S G AZ~S DATE: March 24, 2005 MEETING DATE: 4/4/05 ITEM NO. 10 TO: MAYOR AND TOWN COUNCIL FROM: DEBRA J. FIGONE, TOWN MANAGER SUBJECT: CONSIDER ALLOCATION OF COMMUNITY GRANT FUNDS FOR FY 2005/06 A. REFER ALLOCATION OF FY 2005/06 GENERAL FUND GRANTS TO THE FY 2005/06 OPERATING BUDGET. B. ADOPT A RESOLUTION ALLOCATING FY 2005/06 COMMUNITY DEVELOPMENT BLOCK GRANT (CDBG) FUNDS. RECOMMENDATION: Consider allocation of Community Grant funds for FY 2005/06: 1. Refer allocation of FY 2005/06 General Fund grants to the FY 2005/06 Operating Budget. (Attachment 3) 2. Adopt a resolution allocating FY 2005/06 Community Development Block Grant (CDBG) funds. (Attachment 4) BACKGROUND: Process: The Town's Community Grant program provides grants to local nonprofit agencies that provide human, arts, cultural, and educational services. Both Town General Fund and federal Community Development Block Grant (CDBG) monies are granted. Approximately $100,000 in Town General Fund monies are granted annually, as are approximately $35,000 in federal. CDBG funds. Human Services agency applications are reviewed by the Community Services Commission for recommendation to Council; the Arts Commission reviews arts, cultural, and educational service agency applications. This year's Community Grant funding process ran as follows: In February, nonprofit agencies submitted applications to be considered for grant funding. First, the applications were reviewed by PREPARED BY: Regina A. Falkner, Community Services Director NN:\CSD\TCRPTS\2005 TCRPTS\grant allocations 05-06.wpd Reviewed by: Assistant Town Manager -09J-own Attorney Clerk411-Finance Community Development Revised: 3/24/05 8:24 am Reformatted: 5/30/02 PAGE 2 MAYOR AND TOWN COUNCIL SUBJECT: CONSIDER ALLOCATION OF COMMUNITY GRANT FUNDS FOR FY 2005/06 March 24, 2005 an Evaluation Committee of the Arts or Community Services Commission. Each Evaluation Committee held a meeting to discuss the applications and to develop a funding recommendation to the full Commission. The Community Services Commission's Evaluation Committee invited the nonprofit agencies to attend its meeting, to make brief presentations and answer any Committee questions. At its regular March Commission meeting, each Commission discussed its Committee's funding recommendation, the nonprofit agencies were allowed time to comment, and a funding recommendation to Council was adopted (Attachments 1 and 2). Timing of Council Actions: All Community Grant allocations will become part of the FY 2005/06 Operating Budget. Council reviews these allocations at its first meeting in April so that the grant amounts may be incorporated into the draft Operating Budget for the first public budget hearing in May. Council may accept the funding recommendations from the Arts Commission and Community Services Commission, or adopt some other allocations. The General Fund grants need only be accepted by Council for referral to the Operating Budget. The CDBG grants must be adopted by resolution, in compliance with federal CDBG regulations; they will also then be incorporated in the draft Operating Budget. DISCUSSION: Reports from the Arts Commission and Community Services Commission, describing their respective funding recommendations, and including summary information for each application, are attached (Attachments 1 and 2). A summary of both Commissions' funding recommendations is Attachment 3. Federal CDBG regulations specify that, in order to receive CDBG funds, Council must adopt a resolution specifying the allocation of those funds. This draft resolution is Attachment 4. ENVIRONMENTAL ASSESSMENT: The recommended actions are not projects defined under CEQA, and no further action is required. FISCAL IMPACT: All Community Grant funds will be included in the Town's FY 2005/06 Operating Budget, to be considered at a public hearing at the May 16, 2005 Town Council meeting. Attachments: 1. Arts Commission Memorandum (Exhibit A) 2. Community Services Commission Memorandum (Exhibits A-C) 3. FY 2005/06 Community Grant Summary 4. Draft Resolution of the Town Council of the Town of Los Gatos Allocating Community PAGE 3 MAYOR AND TOWN COUNCIL SUBJECT: CONSIDER ALLOCATION OF COMMUNITY GRANT FUNDS FOR FY 2005/06 March 24, 2005 Development Block Grant (CDBG) Funds to the Town of Los Gatos for Fiscal Year 2005/06 (Exhibit A) Distribution: Arts Commission members Community Services Commission members Kevin Rohani, Town Engineer A Place for Teens Art Docents of Los Gatos Catholic Charities of San Jose Emergency Housing Consortium Festival Theatre Ensemble Live Oak Adult Day Services Live Oak Senior Nutrition and Service Center Los Gatos Community Concert Associ:-LlOn Next Door Solutions to Domestic Violence Parents Helping Parents, Inc. Photographic Guild of Los Gatos Rebuilding Together Silicon Valley St. Luke's Episcopal Church San Jose State University Foundation Second Harvest Food Bank of Santa Clara County Support Network for Battered Women Teen and Family Counseling Center Attachment 1 CELEBRATING COMMUNITY t~ OF •SERvICES MEMORANDUM !ps ^jpS Lull GA COMMUNITY SERVICES DEPARTMENT -Adding Quaffty o Uk- To: Mayor and Town Council From: Arts Commission Subject: FY 2005/06 Community Grant Allocation Recommendation Date: , March 22, 2005 RECOMMENDATION: That the Town Council allocate FY 2005/06 Community Grant funds for Arts, Cultural, and Educational programs as shown below: 2005/06 2004/05 2005/06 Commission Allocation Request Recommend. Art Docents of Los Gatos $ 4,500 $ 5,500 $ 4,500 Festival Theatre Ensemble $ 0 $ 2,000 $ 1,000 Los Gatos Community Concert Association $ 870 $ 1,000 $ 870 Photographic Guild of Los Gatos $ 500 $ 900 $ 0 Public Art Project $ 1,500 $ 0 $ 1,000 St. Luke's/Sunset Concert Series $ 500 1,000$ 500 Grant Total $ 7,870$ 10,400$ 7,870 BACKGROUND: The Community Grant program is funded through the Town's General Fund. It provides funds to non-profit agencies in addition to the federal CDBG funds that the Town allocates. Human services agency applications are reviewed by the Community Services Commission for recommendation to the Town Council; the Arts Commission reviews arts, cultural, and educational service agency applications. Summaries of all Arts/Education grant applications received for FY 2005/06 are attached as Exhibit A. A total of $7,870 was granted to Arts/Education agencies in FY 2004/05. Due to the continuing difficult economic climate, the Commission has been asked to recommend grant funding for FY 2005/06 at the same level. DISCUSSION: The Town received five applications from nonprofit agencies requesting Community Grant funding under the Arts/Education category, for a total of $10,400. Community Grant Evaluation Committee members met on.February 24 to discuss the services provided by these agencies, the benefit received by Los Gatos residents, and the agencies' funding requests for FY 2005/06. At its March 9 meeting, the Arts Commission considered the funding recommendation developed by the Evaluation Committee, heard from all of the nonprofit agencies applying for FY 2005/06 Community Grant Allocation Recommendation March 22, 2005 Page 2 funding, and adopted the following recommendation to Council: . Funding Recommendation The Arts Commission recommends that the Art Docents, Los Gatos Community Concert Association, and St. Luke's Sunset Series receive funding at their FY 2004/05 grant levels. All three agencies have met the terms of their FY 2004/05 grant contracts and provide valuable arts and educational resources to Los Gatos residents. The Commission further recommends that the Festival Theatre Ensemble be granted $1,000 for its Los Gatos Shakespeare Festival. This agency has not received Town grant funds in the past, but the Commission believes that the.Los Gatos Shakespeare Festival presents a good opportunity to expand Town support of theater arts. The Commission recommends eliminating funding of the Photographic Guild. The Commission finds that the Photographic Guild's annual competition draws participation from a large area, including as far away as Alaska, and does not focus on benefit to Los Gatos residents. The Commission recommends that the grant program continue to support those services that primarily benefit Los Gatos residents. Finally, the Commission recommends that the balance of grant funds, $1,000, be added to the public artprof ect fund. These funds maybe used to support any public art project, including the Bachman Park public art project, Art in the Council Chambers, or any other Town Council-approved public art project that the Commission may consider throughout the year. CONCLUSION: The Arts Commission recommends that the Town Council allocate FY 2005/06 Community Grant funds for Arts, Cultural, and Educational programs, at the same total level as FY 2004/05. EXHIBIT: A. Grant Application Summaries N:\CSD\8040\FY 2005-06\Art aps 2 Council.wpd Exhibit A Town of Los Gatos FY 2005/06 Community Grant Program: Application Summary Project: Art Docent Program (Art Education Services) Agency: Art Docents of Los Gatos, Inc. Site: (same) 17000 Roberts Road Los Gatos, CA 95032 Francis Barnes, Program Coordinator (408) 335-2366 Project Description: Provides visual arts program to over 2,500 Los Gatos children. Its goals are: to introduce art as a tool for expression; to develop perception; to develop a criteria to recognize beauty and exercise critical thinking; to develop familiarity with diverse cultures, to appreciate one's common heritage; to appreciate and experience the creation of art. Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid-year) A. Print Presentations 419 501 158 B. Hands-on Workshops 236 303 76 C. Guest Artist Visits 5 5 1 F. Annual Children's Art Show 1 1 0 G. Community Adult Programs 24 9 10 Project Work Plan: Direct Services Indirect Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid year) A. Information and Referral (calls/contacts) 80-100 100 45 B. Art Information Newsletter 1 9 4 C. Multi-media Art Resource Loans 500 501 248 Funding: FY 2005/06 (requested) FY 2004/05 (adopted) Town funding amount $5,500 $4,500 Unduplicated LG clients 1,950 2,477 Town $ per year per client $2.82 $2.31 Total program budget $73,060 $73,060 Town $ as % of total 7.5% 6.1% N:\CSD\8040\FY 2005-06\summary art docentsmpd I Town of Los Gatos FY 2005/06 Community Grant Program Application Summary Project: Los Gatos Shakespeare Festival (4th Annual) Agency: Festival Theatre Ensemble 708 Blossom Hill Road, #121 Los Gatos, CA 95032 Jennifer Selden, Producer (831) 476-5390 Site: Oak Meadow Park, Los Gatos Project Description: The Los Gatos Shakespeare Festival is a summer theater series produced by a traveling theater company at Oak Meadow Park. It is dedicated to the production of accessible classical theater and the creation of stage adaptations of classic novels and fairy tales. The summer 2005 season will consist of: The Tragedy of King Lear, The Two Gentlemen of Verona, and That Rascal Scapin. The project has not received Town grant funding previously. Project Work Plan: Direct Services Service Number of Services Provided FY 2005106 (proposed) FY 2004/05 (adopted) A. Play performances 11 n/a Funding: FY 2005/06 (requested) FY 2004105 (adopted) Town funding amount $2,000 n/a Unduplicated LG clients 918 (estimated Los Gatos and Monte Sereno residents) n/a Town $ per year per client $2.18 n/a Total program budget $17,355 n/a Town $ as % of total 11.5% n/a N:\CSD\8040\FY 2005-06\summary festival theatre.wpd Town of Los Gatos FY 2005/06 Community Grant Program Application Summary Project: Live on Stage Agency: Los Gatos Community Concert Assoc P.O. Box 1116 Los Gatos, CA 95031 Jim Tobias, President (408) 253-8656 Site: Los Gatos Methodist Church 111 Church Street Los Gatos Project Description: The two primary goals are 1. To provide fine music for the local populace at an affordable rate and 2. to stimulate student interest in fine music presented in the traditional concert format, live on stage. Because of the first goal, we have a large population of senior citizens who attend concerts regularly. In fact, three nearby retirement villas provide transportation to the concerts for many residents. For the latter goal, we provide complimentary tickets to music students from the feeder schools and also to private music teachers. Project Work Plan: Direct Services Service Number of Services Provided FY 2005106 (proposed) FY 2004105 (adopted) A. Classical Music Concerts 4 4 Funding: FY 2005106 (requested) FY 2004/05 (adopted) Town funding amount $1,000 $870 Unduplicated LG clients 325 300 Town $ per year per client $3.07 $2.90 Total program budget $14,400 $18,000 .Town $ as % of total 6.9% 4.8% N:\CSD\8040\FY 2005-06\summary Ig com concert.wpd Town of Los Gatos FY 2005/06 Community Grant Program Application Summary Project: Annual Competition for High School Students of Northern California Agency: Photographic Guild of Los Gatos Site: Los Gatos High School Gym 4160 Jade Street, #22 Capitola, CA 95010 Donna Brown, Treasurer (831) 462-2339 Project Description: To provide an annual competition for high school students who are enrolled annually in photographic classes: Each year more and more high school's ask if their students may enter the competition. Our entries now range annually from 1,200 to 1,500 photographs from schools as far away as Alaska. Project Work Plan: Direct Services Service Number of Services Provided FY 2005/06 (proposed) FY 2004105 (adopted) A. Photographic competition 1 1 Funding: FY 2005/06 (requested) FY 2004/05 (adopted) Town funding amount $900 $500 Unduplicated LG clients (not given) (not given) Town $ per year per client n/a n/a Total program budget $4,495 $4,295 Town $ as % of total 20.0% 11.6% N:\CSD\8040\FY 2005-06\summary photoguild.wpd Town of Los Gatos FY 2005/06 Community Grant Program Application Summary Project: Sunset Concert Series Agency: St. Luke's Episcopal Church Site: (same) 20 University Avenue Los Gatos, CA 95030 Ted Lorraine, Grants Coordinator (408) 281-3965 Project Description: The Sunset Series is an annual public concert series held on Friday, Saturday, and Sunday evenings in May, June and July at St. Luke's Church. Concerts generally feature various types of chamber music. Project Work Plan: Direct Services Service Number of Services Provided FY 2005/06 (proposed) FY 2004/05 (adopted) A. Public Concerts 3 4 Funding: FY 2005/06 (requested) FY 2004/05 (adopted) Town funding amount $1,000 $500 Unduplicated LG clients 150 160 Town $ per year per client $6.67 $3.13 Total program budget $15,200 $14,652 Town $ as % of total 6.6% 3.4% N:\CSD\8040\FY 2005-06\summary st lukes.wpd Attachment 2 CELEBRATING COMMUNITY N OF •SERVICES ,.A. MEMORANDUM !ps ~ A:~ps COMMUNITY SERVICES DEPARTMENT 'Adding Qunilty m ro,r Ufe" To: Mayor, and Town Council From: Community Services Commission Subject: FY 2005/06 Community Grant Allocation Recommendation Date: March 22, 2005 RECOMMENDATION: That the Town Council: 1. Allocate FY 2005/06 General Fund Human Services grants as shown in Exhibit A; and 2.. Adopt a resolution allocating Community Development Block Grant funds for FY 2005/06 as shown in Exhibit B. BACKGROUND: The Town's Community Grant program provides grants to local nonprofit agencies that provide human, arts, cultural, and educational services. Both Town General Fund and federal CDBG monies are granted. Human Services agency applications are reviewed by the Community Services Commission for recommendation to the Town Council; the Arts Commission reviews arts, cultural, and educational service agency applications. Summaries of all Human Services grant applications received for FY 2005/06 are included in Exhibit C. Historically, total grant funding remains static from year to year, with minor fluctuations in the amount of CDBG funds provided by the federal program. The CDBG funds available for human services for FY 2005/06 are $1,035 less than for FY 2004/05; this difference will be made up with Town.General Fund monies. The Commission is also responsible for making a recommendation to Council regarding the non- Human Services portion of the CDBG program, which is designated for affordable housing, eligible capital improvements, and program administration. Summaries of all CDBG capital grant applications are included in Exhibit C. DISCUSSION: The Town received eleven applications from nonprofit agencies requesting Community Grant funding under the Human Services. category, for a total of $192,298. Evaluation Committee members met with representatives of the applicant agencies at a meeting on March 3, to discuss the services provided by these agencies, the short and long term challenges faced by these agencies, and the agencies'. funding requests for FY 2005/06. At its March 17 meeting, the Community Services Commission held a public hearing, at which nonprofit agencies provided comments on the Evaluation Committee's funding recommendations, and the Commission adopted the following recommendation to Council: FY 2005/06 Community Grant Allocation Recommendation March 22, 2005 Page 2 Funding Recommendation The Commission was impressed with the progress that A Place For Teens (APFT) has made since the inception of its partnership with Los Gatos-Saratoga Community Education and Recreation (Recreation District). Since July 2004, APFT has contracted with the Recreation District to provide staffing for its facility, "The Venue," and to manage its programs. At the same time, APFT has made a series of capital improvements and equipment additions to the facility. APFT finds that the combination of new staffing and improved facilities has resulted in growing attendance and involvement in its programs. APFT requested an increased grant amount for FY 2005/06 in order to offset its increased costs of serving a larger number of students, and of providing an improved facility. The Commission felt that it was important to provide some increased level of funding to APFT in order to reward its success. Options for increasing the level of funding to A Place for Teens include the following: A. Provide grants to all of the other nonprofit agencies at 96% of their FY 2004/05 levels, and allocate the difference to APFT. In this scenario, APFT would receive an additional $4,840, for a total grant of $10,840. The 96% funding level was chosen to reflect the level of budget adjustment that the Town organization as a whole will likely make in FY 2005/06. B. Eliminate the grant to The Support Network for Battered Women, and reallocate its funds to APFT. In this scenario, APFT would receive an additional $5,000, for a total grant of $11,000. The Support Network provides services similar to those of another grantee agency, Next Door Solutions to Domestic Violence, and has received its grant for a shorter period of time than Next Door. C. Provide grants to all of the nonprofit agencies at 100% of their FY 2004/05 levels, and request that Council provide an additional grant to APFT from some other funding source. This scenario would allow all of the nonprofit agencies to remain whole, and would demonstrate Council's commitment to APFT. The Commission recommends that Council adopt option A, above. In their discussion, Commission members stated their goal of not increasing the total amount of monies in the Community Grant program at the same time that the Town organization as a whole is experiencing cuts. They also stated that both domestic violence agencies were providing valuable services, and were working cooperatively to serve Los Gatos residents. Finally, they cited the valuable contributions of all the nonprofit agencies. FY 2005/06 Community Grant Allocation Recommendation March 22, 2005 Page 3 CDBG Capital Improvement Funding The Town received two applications from nonprofit agencies requesting capital CDBG funding, and an application from the Town's Parks and Public Works Department for four Americans with Disabilities Act (ADA) projects. In its review of these applications, the Commission focused on the stated goal.of the CDBG program, which is providing and preserving housing for low-income persons. Therefore, the Commission recommends that EHC Lifebuilders be allocated $15,000 for its Our House project, which will fund the construction of a new facility for runaway and homeless youth. EHC representatives attending the March 3 meeting stated that one Los Gatos youth is currently in the program. The Commission further recommends that Rebuilding Together Silicon Valley (RTSV) be allocated $10,000, a reduction of $5,000 from its FY 2004/05 level. The grant would be paid in progress payments of $5,000 per home project, for amaximum of two home projects. At the March 3 meeting, RTSV staff described the difficulty it sometimes faces in finding homeowners willing to participate in its programs; Commission members felt that a performance-based contract would best serve its goals of supporting RTSV, while at the same time safeguarding its funds should fewer than two projects be completed. Finally, the Commission recommends that the balance of funds, $59,810 be given to Town ADA projects. This amount is estimated to be sufficient to complete the following two top-priority projects described in the application: modification of 25 Fiesta Avenue to comply with ADA standards for access, and installation of automatic doors at the entrances to the Community Development Department and the Town Council Chambers. EXHIBITS: A. FY 2005/06 Human Services Agencies grant allocations B. FY 2005/06 Community Development Block Grant allocations C. Grant Application Summaries N:\CSD\8040\FY 2005-06\hum apps 2 Councilmpd EXHIBIT A TOWN OF LOS GATOS FY 2005106 COMMUNITY GRANT PROGRAM 2005/06 2004/05 2 005/06 C ommission Fund Allocation Request Recommend. Human Services A Place for Teens Town $ 6,000 $ 21,250 $ 10,840 Catholic Charities/Long Term Care Ombud. CDBG $ 8,000 $ 8,400 $ 7,680 Emergency Housing Consortium Town $ 1,640 $ 2,000 $ 1,574 Live Oak Adult Day Services/Day Care CDBG $ 13,530 $ 14,206 $ 12,988 Live Oak Senior Nutrition & Service Center Town $ 28,600 $ 30,001 $ 27,456 Next Door Solutions to Domestic Violence Town $ 12,500 $ 15,000 $ 12,000 Parents Helping Parents Town $ 2,000 $ 2,000 $ 1,920 Second Harvest Food Bank/Brown Bag CDBG $ 3,960 $ 4,158 $ 3,802 SJSU Foundation/The Health Place CDBG $ 12,226 $ 48 283 $ 12,211 SJSU Foundation/The Health Place Town $ 5,370 ' $ 4,681 Support Network for Battered Women Town $ 5,000 $ 5,000 $ 4,800 Teen and Family Counseling Center Town $ 28,170 $ 42,000 $ 27,044 Reserve. Fund Town $ - $ - $ - Total - Human Services $ 126,996 $ 192,298 $ 126,996 N:\CSD\8040\FY 2005-06\Grant Summary 05-06, rev. 3/22/2005 I EXHIBIT B TOWN OF LOS GATOS FY 2005/06 COMMUNITY DEVELOPMENT BLOCK GRANT PROGRAM FUNDING ALLOCATION 2005/06 2004/05 2005/06 Commission Allocation Request Recommend. Category I: Public Services Catholic Charities/Ombudsman $ 8,000 $ 8,400 $ 7,680 Live Oak Adult Day Services $ 13,530 $ 14,206 $ 12,988 SJSU/Health Place $ 12,226 $ 48,283 $ 12,211 Second Harvest/Brown Bag $ 3,960 $ 4,158 $ 3,802 Category I Subtotal $ 37,716 $ 75,047 $ 36,681 Categol-y 1 Cap >7,? 1 t ;(701 10_6N I Category II: Housing & Other EHC Lifebuilders/ Our House $ - $ 20,000 $ 15,000 Housing Rehab Program - Loans $ 58,724 $ - $ - Rebuilding Together Silicon Valley $ 15,000 $ 15,000 $ 10,000 Town ADA Projects $ 20,000 $ 91,000 $ 59,810 Urban County Rehab Services $ 20,000 $ 20,000 $ 20,000 Category II Subtotal $ 113,724 $ 146,000 $ 104,810 Cat~a~r; 11Cap $ 1I; 724 1(4,SIo `r. 1i)-1_S1O Administration General Administration $ 15,000 $ 15,000 $ 15,000, Administration Subtotal $ 15,000 $ 15,000 $ 15,000 W11lini-'tratiom C,tp 15,000 "I 1 -~,O(O TOTAL ALLOCATIONS $ 166,440 $ 236,047 $ 156,491 Total Cap ~ 100.440 156,491 $ 156,491 N:\CSD\2218\CDBGALL0/FY2005-06, rev. 3/22/2005 Town of Los Gatos FY 2005/06 Community Grant Program Application Summary Project: Teen Programming Agency: A Place for Teens Site: 4 New York Avenue, Los Gatos P.O. Box 1476 Los Gatos, CA 95031 Cathy Miller, Co-President (408) 395-5553 Exhibit C Project Description: Provide a safe and fun environment where teens can build self-esteem, make healthy decisions, and develop a sense of community. The facility offers computers, Internet access, video games, television, and tutoring. It is open Monday through Friday from 2 pm to 6 pm, and for special events. Project Work Plan: Direct Services Service Number of Services Provided FY 2005/06 (proposed) FY 2004/05 (adopted) FY 2004/05 (actual mid-year) A. Daily facility usage (attendance) .205 265 246 B. Social programming (events) 45 61 13 C. Educational programming n/a 40 32 D. Community service opportunities 40 12 35 E. Special programming (events) 30 9 10 Indirect Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid-year) A. Referrals to other agencies 12 12 (not reported) Funding: FY 2005/06 (requested) FY 2004/05 (adopted) Town funding amount $21,250 $6,000 UnduplicatedLG clients 1,800 12,100 (duplicated) Town $ per year per client $11.81 $2.14 Total program budget $86,025 $84,550 Town $ as % of total 27.7% 7.1% N:\CSD\8040\FY 2005-06\summary a place for teens.wpd Town of Los Gatos FY 2005/06 Community Development Block Grant Program Application Summary Project: Long Term Care Ombudsman Program Agency: Catholic Charities of San Jose Site: various 2526 Zanker Road, Suite 200 San Jose, CA 95134-2107 Donna DiMinico, Long Term Care Cluster Program Director (408) 944-0567 Project Description: The Long Term Care Ombudsman Program benefits the frail, chronically ill, primarily elderly residents of Los Gatos. It provides advocacy and complaint investigation, including elder abuse and neglect. It provides an improved quality of life by reduced isolation through Ombudsman contact. Project Work Plan: Direct Services Service Number of Services Provided FY 2005/06 (proposed) FY 2004105 (adopted) FY 2004/05 (actual mid-year) A. Visits to long term care facilities 185 168 204 B. Personal contacts with unduplicated residents 608 592 817 C. Complaint Investigations 67 60 76 D. Community Education / Outreach 1 1 2 Indirect Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid-year) A. Information and referral 100% response 100% response (not reported) B. Hours of recertification training for volunteers 12 12 14 C. Certification training classes for new volunteers 1 2 1 D. Advanced Health Care Directives witnessed 15 12 41 Funding: FY2005106 (requested) FY2004105 (adopted) CDBG funding amount $8,400 $8,000 Unduplicated LG clients 608 592 CDBG $ per year per client $13.82 $13.51 Total program budget $412,960 $417,902 CDBG as % of total 2.0% 1.9% N:\CSD\2218\FY 2005-06\summary catholic char.wpd Town of Los Gatos FY 2005/06 Community Grant Program Application Summary Project: Shelter and Support Services for Los Gatos Homeless Agency: Emergency Housing Consortium, dba EHC Lifebuilders Site: (same) 150 Almaden Boulevard, Suite 500 San Jose, CA 95113 Barry Del Buono, President and CEO (408) 539-2115 Project Description: Provides shelter and support services to Los Gatos homeless residents. Support services will include basic life supports (e.g., food and shelter), case management services, housing and employment skills training, and substance abuse counseling. Project Work Plan: Agency contract does not have numerical goals, as the contract is less than $2,000. Funding: FY 2005106 (requested) FY 2004/05 (adopted) Town funding amount $2,000 $1,640 Unduplicated LG clients 18 10 Town $ per year per client $111.11 $164.00 Total program budget $27,405 $23,765 Town $ as % of total 7.3% 6.9% N:\CSD\8040\FY 2005-06\summary ehc.wpd Town of Los Gatos FY 2005/06 Community Development Block Grant Program Application Summary Project: Adult Day Care Agency: Live Oak Adult Day Services Site: 111 Church Street 1147 Minnesota Avenue Los Gatos, CA 95030 San Jose, CA 95125 Colleen Hudgen, Executive Director (408) 971-9363 Project Description: Live Oak Adult Day Services provides socialization opportunities and life-enhancing activities for functionally impaired seniors. It also provides respite and support to caregiver families. Project Work Plan: Direct Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid-year) A. Days of adult social day care 1400 1400 601 B. Days of respite to caregivers 1400 1400 601 C. Noon meals 1400 1400 601 D. Breakfasts 1400 1400 601 Indirect Services Service Number of Services Provided FY2005106 (proposed) FY2604105 (adopted) FY2004105 (actual mid-year) A. Referrals / Outreach 120 120 60 B. Staff consultation, counseling, assessments 100 100 50 C. Inservice programs 4 4 2 Funding: FY2005106 (requested) FY2004105 (adopted) CDBGfunding amount $14,206 $13,530 Unduplicated LG clients 20 20 CDBG $per year per client $710.30 $676.50 Total program budget $138,022 $133,989 CDBG as % of total 10.3 % 10.1% N:\CSD\2218TY 2005-06\summary live oak adult day.wpd Town of Los Gatos FY 2005/06 Community Grant Program: Application Summary Project: Live Oak Senior Nutrition & Service Center Agency: Live Oak Senior Nutrition & Service Center Site: (same) 111 Church Street Los Gatos, CA 95030 Deborah Kranefuss, Director (408) 354-0707 Project Description: Low cost noon meals served Monday through Friday to adults over 60. Emergency meals delivered to clients at home due to short-term illness. Daily health education programs, health screening, current event, recreation, and education programming is available. Homebound services include safety checks via telephone or friendly visits, transportation to medical appointments, and prescription and grocery pickup. Project Work Plan: Direct Services Service Number of Services Provided FY2005106 FY2004105 FY2004105 (proposed) (adopted) (actual mid-year) A. Meal Service: Congregate 9435 9084 4915 Day Care 2500 2605 1402 B. Transportation:. To Nutrition 1356 1810 614 To Shopping/Medical/Other 120 187 40 C. Homebound Assistance`. Errand/Chore 115 130 41 Visit/Telephone Call 140 152 76 D. Pre/Post Meal Service Programs 350 350 152 Indirect Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid year) A. Information and Referral Calls 380 425 200 B. Blood Pressure Checks (by SJSU Health Place) 310 279 193 C. Outreach Paratransit (one way trips) 1100 1100 577 Funding: FY 2005/06 (requested) FY 2004/05 (adopted) Town funding amount $30,001 $28,600 Unduplicated LG clients 377 .325 Town $ per year per client $79.58 $88.00 Total program budget $166,397 $161,930 Town $ as % of total 18.0% 17.7% N:\CSD\8040\FY 2005-06\summary live oak nutrition.wpd Town of Los Gatos FY 2005/06 Community Grant Program Application Summary Project: The Shelter Next Door Agency: Next Door Solutions to Domestic Violence Site: (confidential) 234 E. Gish Road, Suite 200 San Jose, CA 95112 Nalini Shekar, Director of Housing Services (408) 501-7561 Project Description: Next Door provides shelter, case management; crisis counseling, therapy, client advocacy, parenting classes, and legal assistance to women and their children who are victims of domestic violence. Project Work Plan: Direct Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid-year) A. Crisis Counseling (hotline calls) 30 30 22 B. Individual/Group Counseling sessions 32 32 25 C. Legal Assistance sessions 8 8 1 D. Shelter clients 3 6 1 E. Advocacy sessions 20 8 28 Indirect Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid year) A. Information and Referral calls 7,830 7,830 (not reported) B. Brochures Distributed 3,000 3,000 (not reported) C. Outreach Presentations 52 5 (not reported) Funding: FY2005106 (requested) FY2004105 (adopted) Townfunding amount $15,000 $12,500 Unduplicated LG clients 75 55 Town $ per year per client $200.00 $227.27 Total program budget $1,040,000 $911,187 Town $ as % of total 1.4% 1.4% N:\CSD\8040\FY 2005-06\summary next door.wpd Town of Los Gatos FY 2004/05 Community Grant Program Application Summary Project: Community and Family Services Agency: ' Parents Helping Parents, Inc. Site: (same) 3041 Olcott Street Santa Clara, CA 95054 Trudy Holmes, Chief Development Officer (408) 727-5775 ext. 102 Project Description: Community and Family Services is a program that provides information, training, and support services for families who have children with special needs. It provides parent-to-parent support, support and information groups, peer counseling, information, referral, and direction. Project Work Plan: Agency contract does not have numerical goals, as the contract is less than $2,000. Funding: FY 2005/06 (requested) FY 2004/05 (adopted) Town funding amount $2,000 $2,000 Unduplicated LG clients 125 118 Town $ per year per client $16.00 $16.95 Total program budget $83,000 $82,737 Town $ as % of total 2.4% 2.4% N:\CSD\8040\FY 2005-06\summary parents helping parents.wpd Town of Los Gatos FY 2005/06 Community Development Block Grant Program Application Summary Project: Operation Brown Bag Site: various Agency: Second Harvest Food Bank of Santa Clara and San Mateo Counties 750 Curtner Avenue, San Jose, CA 95125 Lori Mathis, Community Program Manager, (408) 266-8866 Project Description: Through volunteers, Operation Brown Bag provides weekly bags of groceries to very low- income seniors and people with disabilities 55-59 years of age, especially those who are home-bound and live alone. Each bag contains 12 to 15 items of fresh, frozen, and packaged foods. Project Work Plan: Direct Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid-year) A. Bags of groceries (per week) 60 50 80 B. Nutrition and consumer education programs 4 4 2 C. Newsletter issues 4 4 2 D. Volunteer opportunities (per week) 10 10 9 E. Volunteer recognition events. n/a 1 2 Indirect Services Service Number of Services Provided FY 2005/06 (proposed) FY 2004/05 (adopted) FY 2004/05 (actual mid-year) A. Information and referral contacts 60 200 (not reported) B. Informational pamphlets as requested 200 (not reported) C. Individual nutrition assistance n/a 200 (not reported) FundinLY: FY2005106 (requested) FY2004105 (adopted) CDBG funding amount $4,158 $3,960 Unduplicated LG clients 60 61 CDBG $per year per client $69.30 $64.92 Totalprogram budget $2,274,178 $2,165,883 CDBG as % of total 0.2% 0.2% N:\CSD\2218\FY 2005-06\summary second harvest.wpd Town of Los Gatos FY 2005/06 Community Grant/CDBG Program Application Summary Project: The Health Place Agency: San Jose State University Foundation Site: 208 E. Main Street P.O. Box 720130 Los Gatos, CA 95030 San Jose, CA 95172-0130 Dr. Jean Sullivan, Faculty (408) 924-3151 Project Description: Provides affordable healthcare and information for clients on senior programs and services. Healthcare services include abuse/neglect prevention, case management, in-home service, mental health, and outreach. Project Work Plan: Direct Services Service . Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid-year) A. Frail Home Bound Home Visits 650 650 302 B. Blood Pressure Screening / Monitoring 850 850 757 C. Consultation 400 400 277 D. Education 19 19 15 Indirect Services Service Number of Services Provided FY 2005/06 (proposed) FY 2004/05 (adopted) FY 2004/05 (actual mid-year) A. Information and Referral contacts 200 200 61 Funding: FY2005106 (requested) FY2004105 (adopted) Town funding amount $48,283 $17,596 ($12,226 CDBG; $5,370 Community Grant) Unduplicated LG clients 347 296 Town $ per year per client $139.14 $59.45 Total program budget $48,283 $17,597 Town $ as % of total 100% 100% N:\CSD\8040\FY 2005-06\summary sjsu health place.wpd i Town of Los Gatos FY 2005/06 Community Grant Program Application Summary Project: City of Los Gatos Project Agency: The Support Network for Battered Women Site: (same) 1975 W. El Camino Real, Suite 205 Mountain View, CA 94040 Sylvia Hines, Executive Director (650) 940-7866 Project Description: The Support Network for Battered Women offers services to assist families to create more peaceful homes. It provides a 24-hour toll-free bilingual crisis line, counseling, emergency shelter, clinical counseling, support groups, psycho-educational groups, legal assistance, and community education. Project Work Plan: Direct Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid-year) A. Crisis calls 35 32 16 B. Counseling sessions 25 12 5 C. Legal advice sessions 10 12 3 Indirect Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid year) A. Community education events 20 n/a n/a B. Agency newsletter issues 130 125 (not reported) Funding: FY 2005/06 (requested) FY 2004/05 (adopted) Town funding amount $5,000 $5,000 Unduplicated LG clients 15 12 Town $ per year per client $333.33 $416.67 Total program budget $1,254,579 $1,254,579 Town $ as % of total 0.4% 0.4% N:\CSD\8040\FY 2005-06\summary support network.wpd Town of Los Gatos FY 2005/06 Community Grant Program Application Summary Project: Teen and Family Counseling Center Agency: Teen and Family Counseling Center, Inc. Site: (same) 208 E. Main Street Los Gatos, CA 95030 Mary Raz, Executive Director (408) 354-7648 Project Description: Provides affordable and accessible counseling to Town residents as the lowest fee agency available for teens and families. The majority of clients are middle and very low income and are served through school and clinic programs. Project Work Plan: Direct Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY200.4105 (actual mid-year) A. Direct counseling 270 clients 700 sessions 415 sessions B. Group counseling 30 clients 20 sessions 2 sessions C. Community education program 80 clients n/a n/a Indirect Services Service Number of Services Provided FY2005106 (proposed) FY2004105 (adopted) FY2004105 (actual mid-year) A. Information and referral calls 300 300 87 B. Outreach seminars, health fairs, newsletters 1000 1000 898 Funding: FY 2005/06 (requested) FY 2004/06 (adopted) Town funding amount $42,000 $28,170 Unduplicated LG clients 270 260 Town $ per year per client $155.56 $108.35 Total program budget $613,385 $655,110 Town $ as % of total 6.8% 4.3% N:\CSD\8040\FY 2005-06\summary TFCC.wpd Town of Los Gatos FY 2005/06 Community Development Block Grant Program Application Summary Project: Our House Youth Program Agency: Emergency Housing Consortium, dba EHC Lifebuilders 150 Almaden Boulevard, Suite 500 San Jose, CA 95113 Cristy Hamley, Director, Property Division/Legal Counsel (408) 539-2117 Site: 480 East William Street, San Jose Project Description: Construction of a new facility for runaway and homeless youth. Facility to include 10 beds of emergency shelter, 12 beds of transitional housing, and 5 apartments for City Year/Americorps participants. Construction to begin May 2005, to complete June 2006. Project Work Plan: Direct Services Service Number of Services Provided FY 2005106 (proposed) FY 2004105 (adopted) A. Construction of new facility 1 0 Funding: FY 2005106 (requested) FY 2004105 (adopted) CDBG funding amount $20,000 n/a Unduplicated LG clients n/a; capital project n/a DBG $ per year per client n/a n/a Total program budget $10,5005000 n/a CDBG as % of total 0.2% nla N:\CSD\2218\FY 2005-06\summary EHC Lifebuildersmpd Town of Los Gatos FY 2005/06 Community Development Block Grant Program Application Summary Project: Home Repairs for Low-Income Homeowners Agency: Rebuilding Together Silicon Valley 2885.Aiello Drive, Suite A San Jose, CA 95111 Beverley Jackson, Executive Director (408) 578-9519 Project Description: Rebuilding Together Silicon Valley (RTSV), formerly Christmas in April, rehabilitates and repairs the homes of very low income homeowners so that they may live in warmth, safety, and independence, and repairs nonprofit facilities so that they may better serve our community. Clients are selected based on their income status (earning on average $16,800 per year) and their inability, due to physical limitations, to do the repairs themselves. 84% of clients are seniors and/or disabled. Project Work Plan: Direct Services Service Number of Services Provided FY 2005106 (proposed) FY 2004/05 (adopted) A. Homes rehabilitated 2 2 B. Safety repairs (handrails, steps,, ramps) made 10' 10 Indirect Services Service Number of Services Provided FY 2005/06 (proposed) FY 2004/05 (adopted) A. Neighborhood revitalization 2 2 B. Community involvement project days 3 2 C. Information and referral contacts 20 20 Funding: FY 2005/06 (requested) FY 2004/05 (adopted) CDBGfunding amount $15,000 $15,000 Unduplicated LG clients 2 to 5 2 to 5 CDBG $ per year per client $7,500 to $3,000 $7,500 to $3,000 Total program budget .$504,420 $485,500 CDBG as Yo of total 3.0% 3.1% N:\CSD\221 STY 2005-06\summary rebuilding tog.wpd Town of Los Gatos FY 2005/06 Community Development Block Grant Program Application Summary Project: Town ADA Projects Agency: Town of Los Gatos, Department of Parks and Public Works 41 Miles Avenue, Los Gatos, CA 95030 Kevin Rohani, Town Engineer, (408) 399-5773 Project Description: Modifications to public facilities in order to comply with federal Americans with Disabilities Act (ADA) requirements. The Town's ADA Improvements program is part of the Public Facilities Program of the Town's five-year Capital Improvement Program. Specific projects planned in this program include: PPW Location/Project Cost Work Priority 1 25 Fiesta Avenue $32,500 Modify facility to comply with ADA standards for access to entrance (wheelchair ramp) and restroom. Public meeting space and offices. 3 Los Gatos Library $3,500 Extent existing sidewalk to access north Library entrance from Pageant Way. 2 Automatic Doors $25,000 Install automatic doors at entrances to Community Development Department and Council Chambers. 4 Sidewalk Ramps $30,000 Install wheelchair access ramps at 12 locations. TOTAL $91,000 Funding: FY 2005/06 (requested) FY 2004105 (adopted) CDBG funding amount $91,000 $20,000 Unduplicated LG clients n/a, Presumed Benefit n/a, Presumed Benefit DBG $ per year per client n/a n/a Total program budget $91,000 $20,000 CDBG as % of total 100% 100% N:\CSD\2218\FY 2005-06\summary ADA projectsmpd Town of Los Gatos FY 2005/06 Community Development Block Grant Program Application Summary Project: Urban County Rehab Services Agency: Santa Clara County Office of Affordable Housing 1735 North First Street, Suite 265 San Jose, CA 95112 Tracy Cunningham, Rehab Program Manager (408) 441-4323 Project Description: Santa Clara County administers the Town's Housing Conservation Program (HCP), according to the terms of an annual City-County Contract. The HCP provides low interest loans to income-eligible homeowners to make repairs on their homes. Eligible work items include: home repairs, earthquake retrofit work, health and safety repairs, and accessibility modifications. County staff provide construction oversight of the rehabilitation work, and administration of the loans. This funding is for the County's administration of the program; the Town has separate funding allocated for loan capital. Project Work Plan: Direct Services: Service Number of Services Provided FY 2005/06 (proposed) FY 2004105 (adopted) A. Housing Conservation Program projects 4 4 Funding: FY 2005/06 (requested) FY 2004105 (adopted) CDBG funding amount $20,000 $20,000 Unduplicated LG clients 4 4 DBG $ per year per client $5,000 $5,000 Total program budget $20,000 $20,000 CDBG as % of total 100% -t 100% NACSD1221 STY 2005-06\summary county rehab.wpd Town of Los Gatos FY 2005/06 Community Development Block Grant Program Application Summary Project: General Administration Agency: Town of Los Gatos 208 East Main Street Los Gatos, CA 95030 Regina Falkner, Director of Community Services (408) 354-6820 Project Description: Administer funding and monitor service delivery of all CDBG-funded programs and projects for the Town of Los Gatos. Work includes: coordinate annual allocation of CDBG funds, establish annual City/County CDBG contract, establish and monitor funding contracts with nonprofit agencies, receive and review quarterly deliverables from nonprofit agencies, coordinate disbursement of CDBG funds to nonprofit and Town projects, prepare 4 quarterly deliverables for Santa Clara County, attend Urban County Staff meetings, and respond to inquiries for information. Funding: FY 2005106 (requested) FY 2004105 (adopted) CDBG funding amount $15,000 $15,000 Unduplicated LG clients n/a; administrative activities n/a; administrative activities DBG $ per year per client n/a n/a Total program budget $39,050 $34,750 CDBG as % of total 38.4% 43.2% N:\CSD\2218\FY 2005-06\summary general admin.wpd Attachment 3 TOWN OF LOS GATOS FY 2005/06 COMMUNITY GRANT PROGRAM 2005/06 2004/05 2 005/06 C ommission Fund Allocation Re uest Recommend. Human Services A Place for Teens Town $ 6,000 $ 21,250 $ 10,840 Catholic Charities/Long Term Care Ombud. CDBG $ 8,000 $ 8,400 $ 7,680 Emergency Housing Consortium Town $ 1,640 $ 2,000 $ 1,574 Live Oak Adult Day Services/Day Care CDBG $ 13,530 $ 14,206 $ 12,988 Live Oak Senior Nutrition & Service Center Town $ 28,600 $ 30,001 $ 27,456 Next Door Solutions to Domestic Violence Town $ 12,500 $ 15,000 $ 12,000 Parents Helping Parents Town $ 2,000 $ 2,000 $ 1,920 Second Harvest Food Bank/Brown Bag' CDBG $ 3,960 $ 4,158 $ 3,802 SJSU Foundation/The Health Place CDBG $ 12 226 $ 48 283 $ 12,211 SJSU Foundation/The Health Place Town $ 5,370 ' $ 4,681 Support Network for Battered Women Town $ 5,000 $ 5,000 $ 4,800 Teen and Family Counseling Center Town $ 28,170 $ 42,000 $ 27,044 Reserve Fund Town $ - $ - $ - Total - Human Services $ 126,996 $ 192,298 $ 126,996 Art / Education Art Docents of Los Gatos Town $ 4,500 $ 5,500 $ 4,500 Festival Theatre Ensemble Town $ - $ 2,000 $ 1,000 Los Gatos Community Concert Association Town $ 870 $ 1,000 $ 870 Photographic Guild'of Los Gatos Town $ 500 $ 900 $ - Public Art Project Town $ 1,500 $ - $ 1,000 St. Luke's/Sunset Concert Series Town $ 500 $ 1,000 $ 500 Total - Art / Education $ 7,870 $ 10,400 $ 7,870 N:\CSD\8040\FY 2005-06\Grant Summary 05-06, rev. 3/22/2005 Attachment 4 RESOLUTION NO. 2005-_ OF THE TOWN COUNCIL OF THE TOWN OF LOS GATOS ALLOCATING COMMUNITY DEVELOPMENT BLOCK GRANT (CDBG) FUNDS TO THE TOWN OF LOS GATOS FOR FISCAL YEAR 2005/06 WHEREAS, the Town of Los Gatos receives Community Development Block Grant funds from the U.S. Department of Housing and Urban Development through the County of Santa Clara as a non-entitlement city pursuant to the provisions of Title I of the Housing and Community Development Acts of 1974 and 1977, as amended; and WHEREAS, the Community Services Commission reviewed all applications for funding from community agencies and whereas, the Community Services Commission held a public hearing on March 17, 2005, and received public testimony; and WHEREAS, the Town Council considered the Community Services Commission's funding recommendations at a regularly scheduled council meeting on April 4, 2005; and WHEREAS, the Town has been notified that the CDBG allocation for Fiscal Year 2005/06 is $156,491. NOW, THEREFORE, THE TOWN COUNCIL OF THE TOWN OF LOS GATOS DOES HEREBY RESOLVE AS FOLLOWS: A. The Town Council finds that CDBG funds are available for Fiscal Year 2005/06; and B. The Town Council adopts the recommendation of the Community Services Commission; and 1 i C. The Town Council does hereby authorize the expenditure of $156,491 to those CDBG programs set out in Exhibit A, attached and incorporated herein. PASSED AND ADOPTED at a regular meeting of the Town Council of the. Town of Los Gatos, California, held on the 4th day of April, 2005, by the following vote: COUNCIL MEMBERS: AYES: NAYS: ABSENT: ABSTAIN: SIGNED: MAYOR OF THE TOWN OF LOS GATOS LOS GATOS, CALIFORNIA ATTEST: CLERK OF THE TOWN OF LOS GATOS LOS GATOS, CALIFORNIA NACSD\TCRPTS\Resolutions\cdbg alloc 05-06.wpd 2 EXHIBIT A TOWN OF LOS GATOS FY 2005/06 COMMUNITY DEVELOPMENT BLOCK GRANT PROGRAM FUNDING ALLOCATION 2005/06 2004/05 2005/06 Council Allocation Request Adopted Category I: Public Services Catholic Charities/Ombudsman $ 8,000 $ 8,400 $ 7,680 Live Oak Adult Day Services $ 13,530 $ 14,206 $ 12,988 SJSU/Health Place $ 12,226 $ 48,283 $ .12,211 Second Harvest/Brown Bag $ 3,960 $ 4,158 $ 3,802 Category I Subtotal $ 37,716 $ _ 75,047 $ 36,681 tt~ ~r~ I C lh 17,7 / i I o S 36,681 Category II: Housing & Other EHC Lifebuilders/ Our House $ - $ 20,000 $ 15,000 Housing Rehab Program - Loans $ 58,724 $ - $ - Rebuilding Together Silicon Valley $ 15,000 $ 15,000 $ 10,000 Town ADA Projects $ 20,000 $ 91,000 $ 59,810 Urban County Rehab Services $ 20,000 $ 20,000 $ 20,000 Category II Subtotal $ 113,724 $ 146,000 $ 104,810 t at~~cr~ H ap I 1 2 4 ~ 11.4. 10 ~ 104117 Administration General Administration $ 15,000 $ 15,000 $ 15,000 Administration Subtotal $ 15,000 $ 15,000 $ 15,000 A.dlninistrtttioll p 1 , i!)0 S 15,000 15;000 TOTAL ALLOCATIONS $ 166,440 $ 236,047 $ 156,491 Total Cap `h 166;441 I 156,491 S 156,41)1 NACSD\2218\CDBGALL0/FY2005-06, rev. 3/22/2005