Attachment 3Preparing For The Next
Recession
Since WWII the average economic
expansion has lasted 58.4 months
Level of real output
Peak
The Economic Cycle
Peak
Peak
pv4 t' • >
,�. cocaL. a,
0 ��'0 Q
di
1 . 4
a.
n Trough
ass
/on Trough
Time
The current economic expansion has
lasted 101 months and counting...
3
USD
Since 1932 there have been 12 bull markets
with an average S&P 500 gain of 185%
GRAB
SPX Index
01/03/2001
9n Compare
12/13/2017
d
1D 3D 1M 6M YID 1Y 5Y Max Daily V L l t • Table « ;;;, Chart Content
96) Actions — 97) Edit -
Last Price
-
■ Last Price 2670.71
High on 12/13/17 2670.71
• Average 1596.77
- Low on 03/09/09 676.53
-?i
Line Chart
ul
2670.71
h250.1
1504
• The current gains for the S&P 500 are
nearing 300%
• Making this the 2nd longest bull market in
history
4
The current high stock valuations have CaIPERS
worried about returns in the future
2017 Asset Liability Management Workshop
Attachment 1, Page 16 of 55
Historical CAPE Measure
15 -
5
Cyclically Adjusted Price -to -Earnings Ratio (CAPE) i`
vi\
v\4,1\i„
0
;ebt'. ,ya ;b1*> ,43,.�°�.�°f1 •.` ��i'��` 'l: '�'L 'L°� ^P�h
August 2017
CAPE = 31
1c1-.2p1-
Avfraaf
Aar =
• Data Sou*ce Stock Mare Data Used in "Irrational Exuberance• Princeton University Press, Robert J. Shirker
Ca1PERS
01114TINUFTCWWKWICOV
38 t:r.kk�:
m
m
5
CaIPERS new capital market
assumptions predict 10 year returns
will be 6.4% or below
2017 Asset Liability Management Workshop
Candidate Portfolios
Expected Compound Return ft-so yrs.)
5.6%
5.8%
6.1%
6.4%
Long Term Expected Return 01-60 yrs.)
7.8%
8.0%
8.3%
8.5%
Blended Return (1-60 yrs.)
6.50%
6.75%
7.00%
7.25%
A Ca1PERS
Z
m�
>
g '41
3:1 m
-‹ m
(1) Z
-n m
73 <
z
6
QUESTION:
Is the Town prepared for
either a downturn in the
economy or financial
markets?
—I
2
m
--i
0
z
!X• 17:rr.
7
Five year forecast show small deficits
even with modest growth assumptions
Total
Revenues &
Transfers
Total
Expenses &
Allocations
Net
Revenues
Less
Expenses
2018/19
Forecast
2019/20
Forecast
2020/21
Forecast
2021/22
Forecast
2022/23
Forecast
$40.5
$40.6
$(0.1)
$41.2
$42.3 $43.2
$44.1
$41.6 $42.8 $43.7 $44.6
$(0.4) $(0.5) $(0.5) $(0.5)
i
*Forecast includes increased CaIPERS contributions due to adoption of lower
assumed rate of return to 7%
QUESTION:
What does the five year
forecast look like under
different economic
scenarios?
Iui
Sales Tax Recession Scenario
2019/20
Forecast
2020/21
Forecast
2021/22
Forecast
2022/23
Forecast
Sales Tax
$8.0
$8.2
$8.4
$8.6
$8.6
Contraction $7.2 $6.9 $6.8 $7.0 $7.1
Scenario
Difference $(0.8) $(1.3) $(1.6) $(1.6) $(1.5)
• The Recession Scenario is based on the
weighted reduction in sales tax revenues in
Los Gatos during the last four recessions,
since 1990.
*Recessions prior to the most recent Great Recession are given greater weight,
due to its abnormal severity and length in time.
G
2
m �
n �
m
w *
0 m
0:1:
Z D
-N) <
D
Property Tax Flat Growth Scenario
2018/19
Forecast
2019/20
Forecast
2020/21
Forecast
2021/22
Forecast
2022/23
Forecast
Property Tax
& VLF
Flat
Scenario
$15.3
$15.6
$16.0
$16.5
$16.9
$14.8 $14.8 $15.3 $15.6 $16.0
Difference $(0.5)
$(0.8)
$(0.7)
$(0.9)
$(0.9)
• Instead of 3% growth, what if we assume
revenues remain flat at 2017/18 levels for
the first two years, with mild growth after
that?
• This modest change in the forecast results
in additional projected deficits.
Five year forecast incorporates
lowering the discount rate to 7%
Investment Return
Scenario
MISC PLAN
2020-21
UAL
Contribution
2021-22
UAL
Contribution
2022-23
UAL
Contribution
(3.0%)
5th Percentile
3.0%
25th Percentile
7.375%
49th Percentile
11.0%
75th Percentile
17.0%
95th Percentile
$2,686,000
$3,217,000
$3,815,000
$2,625,000 $3,038,000 $3,463,000
$2,583,000
$2,545,000
$2,910,000
$3,204,000
$2,788,000 $2,955,000
$2,485,000 $2,594,000 $2,561,000
However, investment returns are volatile
WiltzfiluM1110W111111.1aM
�J3.1V �
12
Five year forecast incorporates
lowering the discount rate to 7%
Investment Return
Scenario
SAFTEY PLAN
2020-21
UAL
Contribution
2021-22
UAL
Contribution
2022-23
UAL
Contribution
(3.0%)
5th Percentile
$1,824,000
$2,299,000
$2,828,000
3.0%
25th Percentile
$1,769,000
$2,135,000 $2,504,000
7.375% $1,730,000 $2,018,000 $2,265,000
49th Percentile
11.0% $1,695,000 $1,908,000 $2,041,000
75th Percentile
17.0% $1,640,000 $1,734,000 $1,689,000
95th Percentile
However, investment returns are volatile
N2:1 13J13
,N 314 d3d1V
13
Potential 5 year forecast if we have
flat/negative growth
Original 5 Year
Forecast
2018/19
Forecast
2019/20
Forecast
2020/21
Forecast
2021/22
Forecast
2022/23
Forecast
Total Revenues &
Transfers
$40.5
$41.2
$42.3
$43.2
$44.1
Total Expenses & $40.6 $41.6 $42.8 $43.7 $44.6
Allocations
Original Deficits $(0.1) $(0.4)
$(0.5)
$(0.5) $(0.5)
Alternative
Scenarios
2018/19
Forecast
2019/20
Forecast
2020/21
Forecast
2021/22
Forecast
2022/23
Forecast
Sales Tax
Contraction
$(0.8)
$(1.3)
$(1.6)
$(1.6)
$(1.5)
Flat Property Tax $(0.5) $(0.8) $(0.7)
$(0.9) $(0.9)
Lower CaIPERS
Returns
NA
NA
$(0.6)
NA
NA
New 5 Year
Forecast
2018/19
Forecast
2019/20
Forecast
2020/21
Forecast
2021/22
Forecast
2022/23
Forecast
Total New Deficits $(1.4)
$(2.5)
$(3.4)
$(3.0)
$(2.9)
What can we do?
Factors Out of Our Control:
• Timing of Economic Cycle
• High Dependence on Elastic Revenues
• Variability of Pension Expense
Factors Within Our Control:
• Certain Expenses
• Certain Revenues
15
During the last two recessions staffing
reduced by 20%
190
180
170
160
150
140
130
120
110
100
180
176
168
160
153
151
151
153
139 138 188
144
144
136
Off' O� 00` Oy el O't O� 00 y° yy yrl' y3 y0` yr°
O°y\ O°P\ o62' o°b\ o°4'\ 0°6\ o°A\ o°�\ N. oy0\ ,yON' ON' oy�\ Oy4,1
ti ry ti ti ti ti ti ti ti ti 1,0 ti ti I. ti
AI r
m
c m�v
m
m 0
><-D
m p
Z z
(f)
C/) 0
16
While staffing levels have decreased, service
levels either remained the same or increased
2001/02
2015/16
% Change
General Government
30.5
20.9
-31.0
Police
68.0
59.0
-13.2
Culture & Rec
4.25
0.0
-100.0
Economic Development 1.0 .75 -25.0
Library
11.5
11.0 -4.3
Planning
21.0
19.0
-9.5
Public Works
44.0
33.5
-23.9
2015/16
% Change
Physical Arrests
1,062
987
70
Parking Violations
10,207
13,975
+37.0
Commercial Permits
Issued
101
147
+45.5
Parks Maintained 12 12 0.0
Residential Building 868 899 +3.6
Permits Issued
17
Over 60% percent of Town GF revenues
are highly tied to the economy and heavily
regulated
Property Tax (including VLF)
• Legislated at State level (Prop 13)
• Town receives only 9.3 cents of each dollar paid by
property owners
37.2% of 2017/18 adopted budget GF revenues
Transient Occupancy Tax (TOT)
• Legislated at the local level
• Town receives 12% on hotel room night cost
• 5.2% of 2017/18 adopted budget GF revenues
Voter approved increase from 10% to 12% in November
2016
Sales Tax
• Legislated at State level (Prop 218)
• Town receives only 1.0 cent of every 9 cents of sales
tax per dollar
• 20.3% of 2017/18 adopted budget GF revenues
m
<
m
z
I-1 c
m m
vo
DC/)
O
m Z
r (1)
r y
m
18
Current Sales Tax
California Sales Tax Law
• Capof9.25%
• Statewide rate 7.25%
• Cities and Counties can add additional
2.0%
1.75%
Town of Los Gatos Current Sales Tax Rate
California State -Wide Tax Rate:
Santa Clara County Retail Tax
Transit District
VTA
VTA BART
Silicon Valley Transportation
Total
7.25%
. 125%
. 50%
.50%
. 125%
. 50%
9.00%
Remaining Sales Tax Capacity
IJ.
9.25%
State Cap
9.0%
Current
Rate
0.25% Remaining
With the current 9.25% cap there is only
0.25% of remaining sales tax capacity
z-1
v=
Om
* Ci)
D
(1)i
0(1)
m
0 --1
N X
Z
Los Gatos is on the lower end of sales
tax per capita of peers regionally
Palo Alt Campbell
$449 $331
Santa Clara
$410
Sunnyvale
$211
Cupertino
$302
Los Gatos
$269
Mountain
View
$254
21
The Town used a robust demographic
profile analysis tool from Experian to better
understand our residents. The dataset is
one of the largest datasets ever observed by
the Town.
■ 12,733 unique households identified
■ 9,412 households match Experian
dataset
■ Over three-quarters of Los Gatos
households represented in the
analysis
■ Experian classifies households into 19
Mosaic Groups and 71 Mosaic Types
representing similar behaviors and
lifestyles
O
(1)1
� O
m D
Cal)
Qrll
m
zcn
cn
.J
22
Los Gatos is comprised of four
primary Mosaic Types :
■ American Royalty - 31.5%
• Wealthy, influential couples and families
• Income $250,000 +
■ Silver Sophisticates - 23.4%
• Mature, upscale couples and singles
• Income $100,000 +
• Wired for Success - 8.5%
• Young, mid -income singles and couples
living socially active lives
• Conspicuous consumers
• Income $50,000 +
• Jet Set Urbanites - 4.1%
• Affluent singles and couples living
fashionable lives
• Income $250,000 +
23
What does an eighth cent increase
mean for our community?
�0 = 1.25 cents
$100 = 12.5 cents
$1,000 = $1.25
$10,000 = $12.50
24
Since 2008 Santa Clara County has had four
general and two special sales tax measures
Increase
Sunset
(years)
General/
Special
Pass or
Fail
Percent
SC VTA
2016 0.5%
(Nov)
30 Special Pass
71.7%
San Jose 2016 0.25% 15 General Pass 61.4%
(Jun)
Gilroy 2014 0.5% 15 General Fail 45.3%
(Nov)
SCC 2012 0.125% 10 General Pass 56.6
(Nov)
SC VTA 2008 0.125% 30 Special Pass 66.8%
BART (Nov)
Campbell 2008 0.25% 0
(Nov)
General Pass 70.5%
xi
q
25
Five year forecast shows deficits even with modest
growth
Economy 6s in ater stages of expansion
Town is h6ghly dependent on revenues tied to the
economy
Minor changes to the five year forecast result in
widening deficits
Increased deficits won't be 100% solved through
staffing
Sales tax is one of the few revenues unc er the `Town's
control
Planning for additional revenues is prudent goven late
stage economy
General tax measure has the highest probability
passing 50+1
•
26