Attachment 5Subject:
Attachments:
Agenda Item #6 - Fund Balance Resolution Establishing June 30, 2018 Fund Balance
final letter - fund resolution CLEAN.docx
From: Phil Koen [snF iro_2k n@monteropartners.con-]
Sent: Monday, December 17, 2018 6:43 AM
To: Rob Rennie; Marico Sayoc; Marcia Jensen; BSpector; Steven Leonardis
Cc: jak vannada; _ ; n ft .'d_ ' Rick Tinsley; Laurel Prevetti; Robert Schultz
Subject: Agenda Item #6 - Fund Balance Resolution Establishing June 30, 2018 Fund Balance
Dear Town Council Members,
Please read the attached letter requesting a "no" vote on the proposed fund resolution and approval of a new resolution
establishing a new committed General Fund reserve dedicated to making a onetime $10m payment to Calpers. We will
be attending the Town Council meeting and plan to have agenda item 6 removed from the consent calendar. We will be
available to answer any questions regarding our proposal and look forward to a robust discussion. I have also copied the
resident members of the FC since this matter was never discussed by the FC.
Phil Koen
1
Dear Council Members,
Summary
The Town Council should not approve the proposed resolution. This resolution is
designed to assign an "excess balance" from a year end surplus to various General
Fund Reserves. While the resolution does not specifically state the amount of the
"excess balance" to be assigned, it appears that the effect of the resolution is to
allocate $6,972,871 to the following reserves:
• Budget Stabilization Reserves $67,396
• Catastrophic Reserves $67,396
• CALPERS/OPEB $690,000
• Capital Projects Reserves $6,148,079
o Total Excess Balance $6,972,871
While the assignment of the excess balance appears consistent with existing policy, it is
not in the best interest of the Town to do so since it is not fiscally prudent given the
continued rapid growth in unfunded pension liabilities. The Town Council has total
discretion and authority to assign any "excess balance" in the best interest of the Town,
including departing from existing policy.
Recommendation
Assuming the "excess balance" is $6,972,871, my thought is that a more prudent
approach would be for the Town Council to take the following actions:
1. Assign $6,838,079 to a newly established General Fund committed reserve
for a "one-time" payment to CALPERS to reduce the growing unfunded
pension liability. The fiscal soundness of this action comes from the
recommendation in the April 2018 Bartel study. Please see the attachment
with Bartels slides, 61-64. This newly created committed reserve is distinct
from the existing Pension/OPEB reserve. The newly created committed
reserve must be used for a payment to CALPERS as opposed to being held
by the Town or making payments into an IRS 115 Trust. The importance of
making a direct payment to CALPERS is more fully explained below but we
are guaranteed the reduced interest cost (the discount rate) if we pay down
the debt, and the Section 115 is only attempting to match that rate.
2. Assign $134,792 of the "excess balance" split evenly, to the budget
stabilization reserve and the catastrophic reserve accounts. While I firmly
believe that the total amounts in these two reserve accounts are excessive, it
is probably best to follow the adopted policy for funding these reserve
accounts. The amounts added are not material.
3. Transfer $3,032,831 of excess cash in the Internal Services Fund Balance
(this is a proprietary fund) to the newly established General Fund committed
reserve discussed above. This incremental cash will increase the newly
created General Fund committed reserve to $10,000,000 and will reduce the
cash in the Internal Services Funds from $10,747,866 (page 44 of the CAFR)
to $7,715,035. I have written extensively about how the Internal Services
Funds have been used for years as a "cookie jar" and that the cash
accumulated in these funds is routinely transferred back to the General Fund
for specific funding needs. An example of this was the funding of the Almond
Grove project. The current cash balances are excessive, especially since
there are no employees budgeted in these funds effective FY 2019. Over a 9
year period, the average cash payments for employees has been
$1,149,653. A reduced cash balance of $7,715,035 still exceeds 2.25x the 9
year average annual cash payments to all suppliers and payment of all claims
for workman's compensation and self-insurance (the 9 year average of
annual cash payments is $3.297,455). The 2.25x safety factor is greater than
the target safety factor of 2x the Staff has historically used. I suggest that this
excess cash be redeployed to save the town high interest costs now and well
into the future.
Analysis
Since FY 2014, the Town has accumulated an additional $13.5m in cash while watching
its unfunded pension liability explode. As of June 30, 2018 the Town held $73.9m in
cash and had recorded a $53.2m in unfunded pension liabilities. I don't think it is a
fiscally responsible decision for the Town to hold excess amounts of cash which earn
1.84% while incurring approximately 7.25% interest charges from CALPERS on its
unfunded pension liability. Staff calls it conservative, but one could also consider it
fiscally irresponsible as we watch our cash increase while at the same time watching
our pension liabilities increase even faster. And, consequently, CaIPERS has told us
that this rate of pension growth will accelerate.
If you look at page 76 of the CAFR, you can see that in FY 2018.for just the
Miscellaneous Pension Plan, the Town incurred $6.8m in interest expense on the
Miscellaneous Pension Plan liability. While the interest expense on the Safety Pension
Plan liability is not reported in the CAFR, it can be reasonably computed to be
approximately $5.0m. That means the Town is incurring approximately $11.8m per
year on the combined pension liabilities of the Miscellaneous and Safety Plans. Please
keep in mind that we also incur interest on the OPEB debt.
The only way to meaningfully reduce this is by making a material one-time payment to
CALPERS. By doing this, the Town will get the full benefit of "time value of money" with
an immediate decrease in the UAL which will also reduce the annual contribution. My
calculations as well as the recommendation of Bartel show this to be a superior solution
vs. making smaller payments over time. I also previously provided the Town Council
will a detailed analysis prepared by the City of La Palma which showed the benefit of a
one-time payment vs. smaller annual payments. If you need to see that again, please let
me know and I will forward that to you.
The Town ran very efficiently in FY 2014 with $60.4m of cash. There is no objective
evidence to suggest that the Town cannot run very efficiently with $63.9m (after having
made a $10m onetime payment to CALPERS).
If the Town follows this recommendation, the following circumstance will be that the
General Fund reserve for capital projects will remain $8,273,124; the same level as the
prior year. This will not have any impact on the Town's ability to fund the current 5 year
Capital Plan That current plan was based on the $8,273,124. Additionally, the current 5
year Capital Plan did not include the impact of Measure B funds, about $582,000 per
year which will now flow to the Town, nor the impact of the new Sales Tax of about
$800,000 per year. Lastly, by making a $10m payment to CALPERS, there will be an
additional savings from the reduced interest expense.
It should also be pointed out that when looking at the General Fund reserve for capital
projects, the Town Council should factor into their analysis that exclusive of the reserve
for Almond Grove, there is a "net" GFAR reserve of $6,730,345 available for all other
capital projects. Summing these two, there is $15,003,469 currently available to the
Town for capital projects as of June 30, 2018, other than the Almond Grove. This
compares to $16,020,571 which was available as of June 30,2017. Simply put, there
are sufficient resources available for the Town to fund its currently adopted 5 year
Capital Plan.
Summary
I don't think it prudent for the Town Council to adopt the resolution being proposed. It
does not seem to make sense for excess cash to be held in low yielding accounts while
simultaneously incurring very high interest debt.
Subject:
Attachments:
Agenda Item #6 - Approval of the FY 2018 CAFR
Letter - 2018 CAFR.final.docx
From: Phil Koen [rnailto: sikoenCa@m,,onterapartnerscc corn]
Sent: Monday, December 17, 2018 10:11 AM
To: Rob Rennie; BSpector; Marico Sayoc; Marcia Jensen; Steven Leonardis
Cc: jak vannada; _' '_'r �:` ,t =; Rick Tinsley; Laurel Prevetti; Robert Schultz
Subject: Agenda Item #6 - Approval of the FY 2018 CAFR
Dear Town Council Members,
Attached is letter urging the Council Members not to adopt the FY 2018 CAFR. This draft has not been approved by the
full FC nor has the current draft even been reviewed by the full FC. This is a departure from the long standing process of
having the FC approve the CAFR and make a recommendation to the Town Council for adoption. To be clear, this has not
occurred. I am copying the resident members of the,FC so they are aware of the current resolution sitting in front of the
Town Council.
Additionally, the CAFR does not meet the most basic requirement of GASB 34 which is to provide an "objective and
easily readable analysis" of the Town's financial performance, including providing an "analysis of significant budget
variances". These variances can be found on page 42 in a scheduled titled "Statement of Revenues, Expenditures and
Changes in Fund Balance". In the letter I have specifically identified a number of significant budget variances that need
to be explained.
Lastly, the only sentence that addresses the budget variances can be found on page 26 of the CAFR. From all of the
information known to me, I believe the sentence is materially misleading and factually incorrect. This needs to be
corrected and a clear statement made as to the magnitude and impact of the practice of "over budgeting salaries and
benefits" that the Staff has used in preparing the budget.
To put a very sharp point on this, the Staff has suggested that there are "operational cost savings" arising from actual
staff costs. The word "savings" is factual incorrect and intentionally misleading. For example, if I hire a staff member at
an annual salary of $100,000 and I budget that position at $200,000, is it accurate to then claim that I "saved" the Town
$100,000, knowing that there was never any intention to pay that individual $200,000? This is what the Staff wants the
public to believe. This is wrong and needs to be corrected.
Please do not approve this CAFR. It is too important a document not to get "right".
Sincerely,
Phil Koen
1
Dear Council Members,
Summary
The Town Council should not adopt the draft FY 2018 CAFR. This current draft has not
been reviewed nor approved by the FC. Process matters, just like facts and
transparency matter. When the FC was established, one of its fundamental duties was
to review and approve the CAFR. Lacking this approval, the Town Council should send
this draft back to the FC for a complete review and FC vote on approval.
Receiving an award should not trump accuracy nor process. It is a critical document
that the Council should use to understand and manage the town's business. It should
be easily understood by the Council and non -financial citizens. This CAFR does not
meet basic disclosure requirements and contains materially false and misleading
statements that should never be sent to the GFOA.
Background
GASB 34 requires financial managers to discuss in the management's discussion and
analysis (referred to as MD&A) section of the CAFR their insights on the financial
results by giving readers an "objective and easily readable analysis" of the
government's financial performance of the year. Specifically, GASB 34 requires that
"this analysis should provide users with the information they need to help them assess
whether the governments financial position has improved or deteriorated as a result of
the year's operations". In addition, the MD&A should specifically "provide an analysis of
significant budget variances". These are not discretionary rules, rather they are
mandated by the GASB.
The MD&A is prepared by Staff. While a required part of the CAFR, the auditor does not
audit the MD&A for completeness nor express an opinion on the MD&A. The Auditor
Report as outlined on slide 8 of his presentation (attachment 3) does not state that the
MD&A section is fairly presented. His opinion only extends to the financial statements.
By approving this draft CAFR, the Council is representing to the residents that you are
reasonably knowledgeable of the financial results of the Town, you can explain them
and the MD&A as presented provides an objective and easily readable analysis of the
government's financial activities, including but not limited to an analysis of significant
budget variances. As our elected officials, you are a fiduciary and as such it is assumed
that you have taken the required steps to insure you have acted appropriately.
The CAFR is a public document that many interested parties will rely upon, including but
not limited to the residents, creditors and credit agencies to name of few. Please do not
act without proper consideration and reflection of this CAFR and your responsibilities to
us.
The MD&A is wholly inadequate and fails to meet basic disclosure requirements
This CAFR's MD&A section does not meet the most basic level of required disclosure.
Ask yourself if reading the current MD&A section provides you with a reasonable level
of understanding as to what has happened over the past year. Specifically on page 26
there is only one sentence that addresses significant budget to actual variances. Is that
adequate? Is it even correct? I will address this in a moment.
On page 42 of the CAFR, there is a scheduled presented entitled "Statement of
Revenues, Expenditures and Changes in Fund Balance, Budget and Actual". This is a
required schedule and is the only schedule where the reader can review how the Town
performed versus both the adopted budget and the final budget. Upon reviewing this
schedule there are some very basic questions that have not been addressed in the
MD&A that should have been.
With a thoroughly written MD&A, the Council should be able to answer the following:
• What caused the $1.3m positive variance in charges for services revenue? Was
this driven by changes in service fee rates or more volume?
• Why are expenses for Administrative Services 11 % ($389K) under the final
budget? What programs weren't done that led to this underspending? Were there
open positions that weren't filled during the year?
• Why are expenses for Public Safety 7% ($1.1 m) under than the final budget? Is
the police department understaffed? Are there a number of unfilled positions?
What drove this? Didn't we just pass a sales tax so the Town can increase the
spending in public safety? Why did we do that if we aren't spending what is
currently budgeted?
• Why are expenses for Library Services 10% under the final budget? What was
planned to be done that didn't get done?
• Why did the Town's Final Budget call for a $(1.8m) deficit of revenues over
expenditures only to record an actual $3.5m surplus? This is a massive
turnaround totaling $5.3m. What is the impact on the Town of not being able to
properly forecast a surplus?
When you have these answers, they will facilitate your understanding of the CAFR and
help you plan your Strategic Priorities for the next year. All of these answers need to be
in laymen's language such that the Council and the public can understand what is being
stated. The more informed everyone becomes, the more it will raise the level of the
town's performance.
I would like to make one more important point regarding the $5.2m variance between
the final budget and actual surplus of revenues over expenditures. You may say to
yourself, "isn't that a good thing? The Town did better than what was expected."
This is not a good thing! The $5.2m variance is almost equal to 15% of the Town's
original budget for Total Revenues and Total Expenditures! This variance is material
and should raise some basic questions as to how well the Staff is performing as
financial stewards. This inability to forecast denied the Town Council the ability to make
budgetary adjustments and reallocate available capital to other critical programs. This
"opportunity cost" is massive and real and cannot be over looked.
The MD&A contains factually incorrect and materially misleading statements
On page 26 of the CAFR, there is only one statement that addresses budget vs actual
results. The statement is:
• Comparing the FY 2017/18 final amended budget to the actual result shows
$2.4 million in savings due to operational cost savings primarily from $1.9 million
of salary and benefit savings related to staff vacancies and actual staff costs.
Over the past 4 weeks I have sent four emails to the Town Council and staff requesting
a full and clear explanation as to how the Staff budgets salaries and benefits. I also
attended the FC this past Monday and specifically asked the Staff to revise the MD&A
to include a clear explanation of this $2.4m variance. To date, the Staff has given
conflicting explanations and refused to provide a fully transparent explanation. I deserve
an answer, and the Council deserves an answer.
This should not be the way Staff works with the FC, nor the public. The Staff doesn't get
to pick and choose which questions to answer and from whom. As financial stewards
they are required to answer all questions asked. That is the nature of accountability.
The explanation provided is factually incorrect and misleading. While it is correct that
there were some limited vacancies during the year, the "savings" attributable to vacant
positions was very small when compared to the "over budgeting" which occurred in
preparing the budget for salaries and benefits.
Based on the facts as I know them, there was an intentional budget cushion built into
the plan for salaries and benefits that was around $1.5m. Why not disclose the exact
amount that was actually included in the plan as a result of budgeting salaries at "top
step" regardless of actual pay rates? Why conceal this from the public?
What is worse is that the public has been purposely mislead for years regarding this
"cushion" in salary and benefits. The following are the exact statements taken from the
MD&A sections for 2016 and 2017 CAFR's:
• Comparing the FY 2015/16 final amended budget to actual result shows $3.1 m
is savings due to operational cost savings primarily from savings related to staff
vacancies
• Comparing the FY 2016/17 final amended budget to actual result shows $2m in
savings due to operational cost savings primarily from savings related to staff
vacancies.
All of the above are false and misleading. These "savings" were not due to any
operational cost savings. Rather, they were almost entirely due to the budget for
salaries and wages being purposely inflated every year. You should ask staff why they
did this. When we talked to three of you, it was evident you either didn't know about the
3 year total over -budgeting, or did not comprehend the financial impact. We were given
3 different stories as to this annual over budgeting.
It is staff's responsibility to make sure you fully understand what they have done, and
why. There is a very real difference to "savings" attributable to being more efficient vs
"savings" because you purposely over -budgeted.
Before this CAFR can be approved, adequate disclosure regarding the $2.4m variance
is required. That means that the amount of variance due to the budget "cushion" needs
to be disclosed in addition to the amounts attributable to staff vacancies.
Conclusion
The MD&A section closes with a paragraph titled "request for information". The Staff
specifically states "the financial report is designed to provide residents, taxpayers,
customers, investors and creditors with a general overview of the Town's finances and
to demonstrate the Town's accountability for the money it receives". Without accurate
and transparent MD&A discussion, this CAFR will not give the reader any confidence
that the Town has been accountable over the money it has received.
It is my opinion the MD&A is the perfect vehicle to fully explain all of the information in
the CAFR. To date, too much information is hidden in plain site that could, and should,
be brought to the Council's, and public's attention.